| Revenue | NOK 27,1M | +8% |
| EBITDA | NOK -566K | -134% |
| Net profit | NOK -589K | -150% |
| Total assets | NOK 9,6M | -4% |
| Equity | NOK 4,1M | -12% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 596 | 13 693 | 18 402 | 13 448 | 13 071 | 14 391 | 16 384 | 17 000 | 14 760 | 14 668 | 14 155 | 21 042 | 19 737 | 25 040 | 27 081 |
| Staff expenses | −4 274 | −4 497 | −3 766 | −4 277 | −4 516 | −5 038 | −5 228 | −5 615 | −5 462 | −6 050 | −6 327 | −8 045 | −8 311 | −10 191 | −12 030 |
| EBITDA | 546 | 158 | 1 625 | 331 | 723 | 732 | 1 572 | 1 815 | 562 | −59 | −213 | 462 | 1 236 | 1 657 | −566 |
| Depreciation & amort. | −225 | −203 | −144 | −156 | −146 | −160 | −172 | −172 | −114 | −127 | −183 | −194 | −129 | −83 | −92 |
| EBIT | 321 | −44 | 1 481 | 175 | 577 | 572 | 1 401 | 1 643 | 447 | −185 | −396 | 268 | 1 107 | 1 574 | −658 |
| Net financials | −123 | −52 | −49 | −78 | 90 | 42 | 104 | 143 | 329 | 1 332 | 59 | −30 | −55 | −56 | −95 |
| Profit before tax | 198 | −96 | 1 432 | 97 | 667 | 614 | 1 504 | 1 786 | 776 | 1 146 | −337 | 238 | 1 052 | 1 518 | −753 |
| Tax | 55 | −30 | 404 | 31 | 143 | 141 | 342 | 391 | 106 | −42 | −54 | 53 | 231 | 334 | −163 |
| Net profit | 143 | −66 | 1 028 | 66 | 524 | 473 | 1 163 | 1 395 | 670 | 1 188 | −282 | 185 | 821 | 1 184 | −589 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 887 | 4 548 | 7 000 | 6 705 | 6 928 | 7 485 | 9 182 | 8 330 | 9 802 | 13 675 | 15 360 | 8 813 | 9 680 | 10 053 | 9 605 |
| Equity | 768 | 702 | 2 808 | 2 874 | 3 398 | 3 871 | 4 733 | 5 808 | 6 328 | 6 816 | 6 534 | 3 718 | 4 539 | 4 723 | 4 133 |
| Long-term debt | 1 635 | 1 156 | 789 | 1 224 | 1 038 | 836 | 609 | 557 | 495 | 380 | 226 | 111 | 16 | 0 | 0 |
| Short-term debt | 2 484 | 2 691 | 3 403 | 2 607 | 2 492 | 2 779 | 3 839 | 1 965 | 2 979 | 6 479 | 8 600 | 4 983 | 5 125 | 5 331 | 5 472 |
| Total debt | 4 119 | 3 847 | 4 191 | 3 831 | 3 530 | 3 614 | 4 448 | 2 522 | 3 474 | 6 859 | 8 826 | 5 094 | 5 141 | 5 331 | 5 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cannac Holding As | Company | 75.0% | 75.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Botnmark | Chief Executive Officer | 0 companies |
| Ingvar Lennart Beck | Chief Executive Officer | 0 companies |
| Audun Hildre Schevik | Board of Directors | 0 companies |
| Halvard Kristoffer Rype | Chairman | 0 companies |
| Thomas Babintsev Skorstad | Chairman | 0 companies |
| Alexander Schjøttelvig Skevakis | Board of Directors | 0 companies |
| Christopher Alan Greenway | Board of Directors | 0 companies |
| Karl-Tomas Lyngroth | Board of Directors | 0 companies |