| Revenue | NOK 1,7M | -9% |
| EBITDA | NOK 155K | -49% |
| Net profit | NOK -34K | -129% |
| Total assets | NOK 1,9M | -7% |
| Equity | NOK 1,1M | -3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 366 | 655 | 1 524 | 1 855 | 1 691 |
| Staff expenses | −140 | −117 | −85 | −446 | −377 |
| EBITDA | −263 | −51 | 197 | 302 | 155 |
| Depreciation & amort. | −163 | −119 | −80 | −160 | −167 |
| EBIT | −427 | −169 | 117 | 142 | −12 |
| Net financials | −24 | −21 | −25 | −25 | −22 |
| Profit before tax | −451 | −191 | 92 | 117 | −34 |
| Tax | −99 | −42 | −0 | −0 | −0 |
| Net profit | −352 | −149 | 92 | 117 | −34 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 073 | 1 707 | 1 943 | 1 994 | 1 861 |
| Equity | 1 099 | 950 | 1 042 | 1 173 | 1 139 |
| Long-term debt | 441 | 0 | 878 | 756 | 655 |
| Short-term debt | 533 | 756 | 23 | 66 | 68 |
| Total debt | 973 | 756 | 901 | 822 | 723 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
OV Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.45% | 21.45% | 2024 | |
| Individual | 19.91% | 19.91% | 2024 | |
| Individual | 5.64% | 5.64% | 2024 | |
| Individual | 5.64% | 5.64% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Aron Frøseth | Chief Executive Officer | 0 companies |
| Ola Vik | Deputy Member | 0 companies |
| Torleif Kristiansen | Chairman | 0 companies |
| Kristine Fjellstad Gjervan | Board of Directors | 0 companies |
| Olav Jerpstad | Board of Directors | 0 companies |
| Arve Erik Withbro | Board of Directors | 0 companies |
| Pål Rudolf Vik | Board of Directors | 0 companies |
| Stig Kristiansen | Board of Directors | 0 companies |
| Ingeborg Grendal | Board of Directors | 0 companies |