| Revenue | NOK 17,1M | +14% |
| EBITDA | NOK -8,3M | -42% |
| Net profit | NOK -14,7M | -28% |
| Total assets | NOK 65,3M | +9% |
| Equity | NOK 35,3M | +41% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624 | 271 | 616 | 1 705 | 2 054 | 3 382 | 6 020 | 3 431 | 4 843 | 8 755 | 10 769 | 14 856 | 15 003 | 13 470 | 6 265 | 15 025 | 17 086 |
| Staff expenses | −5 672 | −5 444 | −2 576 | −4 149 | −4 937 | −3 667 | −6 161 | −8 757 | −7 374 | −6 415 | −7 690 | −8 945 | −6 768 | −8 192 | −8 439 | −10 813 | −11 978 |
| EBITDA | −35 383 | −16 740 | −2 973 | −9 119 | −9 907 | −7 271 | −7 285 | −14 058 | −11 878 | −7 067 | −8 814 | 3 402 | 3 555 | 702 | −5 164 | −5 831 | −8 291 |
| Depreciation & amort. | −298 | −507 | −495 | −486 | −817 | −907 | −1 666 | −1 927 | −2 016 | −1 845 | −1 903 | −2 550 | −3 070 | −3 398 | −3 538 | −4 248 | −4 478 |
| EBIT | −35 681 | −17 248 | −3 468 | −9 605 | −10 724 | −8 178 | −8 951 | −15 985 | −13 894 | −8 912 | −10 717 | 852 | 485 | −2 696 | −8 702 | −10 079 | −12 768 |
| Net financials | −16 | −11 | −1 024 | −1 248 | −365 | −820 | −276 | −137 | −363 | 806 | 807 | −299 | −397 | −285 | −375 | −1 387 | −1 962 |
| Profit before tax | −35 698 | −17 258 | −4 492 | −10 853 | −11 088 | −8 998 | −9 227 | −16 122 | −14 257 | −8 106 | −9 910 | 553 | 88 | −2 981 | −9 077 | −11 466 | −14 730 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −35 698 | −17 258 | −4 492 | −10 853 | −11 088 | −8 998 | −9 227 | −16 122 | −14 257 | −8 106 | −9 910 | 553 | 88 | −2 981 | −9 077 | −11 466 | −14 730 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 364 | 7 680 | 8 091 | 12 168 | 12 206 | 18 598 | 21 461 | 27 711 | 23 627 | 20 683 | 19 081 | 38 642 | 48 406 | 56 161 | 55 839 | 60 000 | 65 337 |
| Equity | 2 316 | −5 964 | −3 956 | 4 191 | −4 097 | 4 905 | 4 678 | 3 056 | 3 299 | 6 544 | 7 134 | 26 896 | 28 584 | 25 603 | 16 526 | 25 061 | 35 331 |
| Long-term debt | 1 110 | 615 | 6 399 | 2 743 | 9 827 | 4 868 | 8 272 | 7 125 | 6 852 | 4 322 | 3 611 | 2 570 | 10 156 | 18 409 | 28 210 | 15 275 | 4 547 |
| Short-term debt | 6 938 | 13 028 | 5 648 | 5 234 | 6 476 | 8 826 | 8 511 | 17 531 | 13 475 | 9 817 | 8 336 | 9 177 | 9 666 | 12 148 | 11 102 | 19 664 | 25 459 |
| Total debt | 8 049 | 13 644 | 12 047 | 7 977 | 16 303 | 13 694 | 16 783 | 24 655 | 20 327 | 14 139 | 11 947 | 11 746 | 19 822 | 30 558 | 39 312 | 34 939 | 30 006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reforcetech Limited | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Nakstad | Chief Executive Officer | 0 companies |
| Fridtjof Botvid Falck | Chairman | 0 companies |
| John Klaus Hansen Vikström | Board of Directors | 0 companies |
| Leonard William Miller | Board of Directors | 0 companies |
| Per Cato Standal | Deputy Chairman | 0 companies |
| Jan Groos Helmer | Board of Directors | 0 companies |