| Revenue | NOK 3,3M | +59% |
| EBITDA | NOK 1,8M | -12% |
| Net profit | NOK 1,2M | -14% |
| Total assets | NOK 6,2M | +5% |
| Equity | NOK 3,9M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 254 | 1 286 | 1 302 | 1 478 | 1 495 | 1 508 | 1 537 | 1 561 | 1 592 | 1 772 | 1 973 | 2 105 | 2 170 | 2 155 | 2 167 | 2 103 | 3 337 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 174 | 1 192 | 1 206 | 1 358 | 1 378 | 1 417 | 1 438 | 1 290 | 1 142 | 1 614 | 1 775 | 1 997 | 2 150 | 2 097 | 2 120 | 2 021 | 1 782 |
| Depreciation & amort. | −0 | −175 | −177 | −179 | −230 | −228 | −228 | −226 | −226 | −226 | −227 | −236 | −223 | −223 | −223 | −223 | −223 | −223 |
| EBIT | 0 | 999 | 1 015 | 1 027 | 1 128 | 1 150 | 1 189 | 1 212 | 1 064 | 916 | 1 387 | 1 539 | 1 774 | 1 927 | 1 873 | 1 896 | 1 797 | 1 558 |
| Net financials | 0 | −185 | −150 | −77 | −176 | −130 | −72 | −61 | −25 | 2 | 0 | 12 | 15 | 4 | 2 | 18 | 38 | 21 |
| Profit before tax | 0 | 815 | 865 | 950 | 953 | 1 020 | 1 117 | 1 151 | 1 039 | 918 | 1 387 | 1 551 | 1 789 | 1 930 | 1 876 | 1 914 | 1 835 | 1 579 |
| Tax | −0 | 228 | 256 | 266 | 275 | 286 | 302 | 311 | 258 | 218 | 322 | 346 | 394 | 424 | 413 | 421 | 404 | 348 |
| Net profit | 0 | 587 | 609 | 684 | 678 | 734 | 816 | 840 | 781 | 700 | 1 065 | 1 205 | 1 395 | 1 506 | 1 463 | 1 493 | 1 431 | 1 231 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 212 | 6 274 | 6 318 | 7 406 | 6 790 | 6 942 | 6 710 | 6 857 | 6 071 | 6 904 | 7 463 | 5 385 | 5 015 | 5 827 | 5 158 | 5 858 | 6 173 |
| Equity | — | 2 092 | 2 401 | 2 785 | 3 163 | 3 597 | 4 023 | 4 473 | 4 864 | 5 174 | 5 439 | 2 701 | 2 693 | 3 648 | 3 994 | 3 764 | 4 195 | 3 932 |
| Long-term debt | 0 | 3 675 | 3 325 | 2 970 | 3 659 | 2 592 | 2 202 | 1 516 | 1 296 | 270 | 254 | 232 | 222 | 209 | 193 | 176 | 156 | 1 400 |
| Short-term debt | 0 | 445 | 548 | 563 | 584 | 600 | 717 | 721 | 697 | 627 | 1 211 | 4 529 | 2 470 | 1 158 | 1 639 | 1 218 | 1 507 | 841 |
| Total debt | 0 | 4 120 | 3 873 | 3 532 | 4 242 | 3 192 | 2 919 | 2 237 | 1 993 | 897 | 1 465 | 4 762 | 2 692 | 1 367 | 1 832 | 1 393 | 1 663 | 2 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seltor Bolig Ulefossvegen As | Company | 100.0% | 100.0% | 2024 |
COGNIA EIENDOM AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Michael Smith | Contact Person | 0 companies |
| Axel Christian Knutson | Chairman | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |