| Revenue | NOK 5,4M | -50% |
| EBITDA | NOK -1,6M | -170% |
| Net profit | NOK -4,2M | -65% |
| Total assets | NOK 317,6M | -16% |
| Equity | NOK 24,7M | -53% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 568 | 9 483 | 9 444 | 10 596 | 5 350 |
| Staff expenses | −1 201 | −3 572 | −3 315 | −3 404 | −3 442 |
| EBITDA | 4 008 | 1 518 | 759 | 2 334 | −1 641 |
| Depreciation & amort. | −8 | −19 | −78 | −78 | −69 |
| EBIT | 3 999 | 1 499 | 681 | 2 255 | −1 710 |
| Net financials | −7 835 | 4 481 | 1 540 | −5 471 | −4 277 |
| Profit before tax | −3 835 | 5 979 | 2 221 | −3 215 | −5 987 |
| Tax | −1 050 | 1 614 | 140 | −695 | −1 820 |
| Net profit | −2 786 | 4 365 | 2 081 | −2 520 | −4 167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 319 539 | 329 251 | 333 384 | 377 152 | 317 596 |
| Equity | 54 311 | 56 599 | 56 680 | 52 161 | 24 725 |
| Long-term debt | 253 258 | 258 573 | 258 561 | 301 498 | 269 315 |
| Short-term debt | 11 971 | 14 079 | 18 143 | 23 493 | 23 556 |
| Total debt | 265 229 | 272 651 | 276 704 | 324 991 | 292 871 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LC Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Cesilie Grøndal Fiane | Deputy Member | 0 companies |
| Frode Fiane | Chairman | 0 companies |