| Revenue | NOK 53K | +4% |
| EBITDA | NOK -12K | +53% |
| Net profit | NOK 14K | +481% |
| Total assets | NOK 948K | -1% |
| Equity | NOK 613K | +2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 70 | 39 | 160 | 85 | 59 | 57 | 3 | 44 | 53 | 27 | 51 | 52 | 84 | 51 | 53 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −1 | −23 | −15 | −20 | −8 | −1 | −1 | −1 | −2 | −5 | −1 | −1 | −1 | −1 |
| EBITDA | 0 | −14 | −14 | −13 | −8 | −31 | 81 | 11 | −30 | −28 | −41 | −1 | −12 | −44 | −27 | −13 | 0 | −25 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −18 | −30 | −30 | −35 | −47 | −29 | −20 | −33 | −43 | −49 | −39 | −33 | −33 | −31 |
| EBIT | 0 | −14 | −14 | −13 | −12 | −49 | 51 | −19 | −65 | −75 | −70 | −21 | −44 | −87 | −76 | −53 | −32 | −58 | −43 |
| Net financials | 0 | 24 | 13 | 13 | 21 | 20 | 18 | 441 | 36 | 56 | 10 | −31 | −0 | 60 | 51 | 114 | 60 | 61 | 57 |
| Profit before tax | 0 | 9 | −1 | 0 | 9 | −29 | 69 | 422 | −29 | −19 | −60 | −52 | −45 | −27 | −26 | 62 | 27 | 3 | 14 |
| Tax | −0 | 0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 27 | 1 | −0 |
| Net profit | 0 | 9 | −0 | 2 | 9 | −29 | 69 | 422 | −29 | −19 | −60 | −52 | −45 | −27 | −26 | 62 | 1 | 2 | 14 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 836 | 784 | 716 | 659 | 651 | 715 | 1 004 | 799 | 806 | 735 | 1 298 | 1 148 | 966 | 1 009 | 1 110 | 1 005 | 954 | 948 |
| Equity | — | 605 | 605 | 607 | 351 | 322 | 391 | 813 | 784 | 765 | 705 | 652 | 586 | 559 | 534 | 595 | 596 | 599 | 613 |
| Long-term debt | 0 | 95 | 76 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 136 | 104 | 48 | 307 | 330 | 324 | 191 | 15 | 41 | 30 | 645 | 562 | 407 | 475 | 514 | 409 | 356 | 335 |
| Total debt | 0 | 231 | 179 | 109 | 307 | 330 | 324 | 191 | 15 | 41 | 30 | 645 | 562 | 407 | 475 | 514 | 409 | 356 | 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Accountant | Accountant | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Ingeborg Aas | Accountant | 0 companies |
| Leif Michael Aas | Chairman | 0 companies |