| Revenue | NOK 36,1M | +6% |
| EBITDA | NOK -4,4M | -354% |
| Net profit | NOK 1,1M | -78% |
| Total assets | NOK 35,6M | -16% |
| Equity | NOK 9,1M | -40% |
| Employees | 43 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 041 | 37 753 | 39 550 | 32 233 | 28 213 | 32 262 | 37 663 | 44 577 | 55 413 | 59 715 | 56 578 | 36 159 | 31 688 | 29 097 | 31 631 | 33 929 | 36 080 |
| Staff expenses | −7 768 | −7 478 | −6 984 | −7 210 | −8 409 | −9 008 | −9 400 | −10 255 | −12 988 | −14 951 | −15 082 | −9 163 | −5 466 | −5 882 | −8 368 | −8 697 | −9 338 |
| EBITDA | 1 429 | 4 953 | 4 660 | 1 249 | 713 | 1 101 | 2 995 | 4 022 | 3 483 | 3 934 | 2 173 | 1 705 | 3 363 | 5 581 | 2 382 | 1 726 | −4 376 |
| Depreciation & amort. | −771 | −760 | −568 | −495 | −424 | −335 | −375 | −385 | −176 | −95 | −60 | −0 | −0 | −83 | −125 | −130 | −141 |
| EBIT | 658 | 4 193 | 4 092 | 754 | 289 | 765 | 2 620 | 3 637 | 3 307 | 3 838 | 2 113 | 1 705 | 3 363 | 5 498 | 2 257 | 1 596 | −4 517 |
| Net financials | 3 247 | −6 943 | −76 | 14 | −285 | −134 | −291 | −282 | −293 | −334 | −407 | −184 | 4 269 | 5 492 | 5 265 | 4 715 | 7 582 |
| Profit before tax | 3 905 | −2 749 | 4 016 | 768 | 4 | 632 | 2 328 | 3 355 | 3 014 | 3 505 | 1 706 | 1 521 | 7 632 | 10 989 | 7 521 | 6 311 | 3 065 |
| Tax | 96 | 1 143 | 1 131 | 216 | 1 | 174 | 629 | 911 | 759 | 847 | 396 | 335 | 1 679 | 2 418 | 1 656 | 1 417 | 1 998 |
| Net profit | 3 809 | −3 892 | 2 885 | 552 | 3 | 458 | 1 699 | 2 444 | 2 255 | 2 658 | 1 310 | 1 186 | 5 953 | 8 571 | 5 865 | 4 894 | 1 067 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 574 | 26 434 | 31 771 | 29 966 | 30 235 | 32 147 | 32 382 | 36 354 | 42 200 | 32 311 | 32 967 | 30 073 | 45 562 | 46 371 | 45 002 | 42 146 | 35 589 |
| Equity | 23 445 | 19 553 | 19 553 | 20 105 | 20 108 | 20 566 | 22 265 | 24 710 | 26 964 | 12 622 | 13 932 | 15 118 | 15 137 | 15 184 | 15 177 | 15 150 | 9 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 129 | 3 844 | 3 292 | 2 347 | 1 416 | 508 | 25 | 0 | 7 000 | 560 | 1 129 | 1 333 | 7 526 |
| Short-term debt | 5 087 | 6 501 | 11 928 | 9 656 | 9 997 | 7 737 | 6 824 | 9 298 | 13 819 | 19 181 | 19 010 | 14 955 | 23 426 | 30 626 | 28 696 | 25 663 | 18 929 |
| Total debt | 8 129 | 6 881 | 12 218 | 9 861 | 10 127 | 11 581 | 10 116 | 11 644 | 15 235 | 19 689 | 19 035 | 14 955 | 30 426 | 31 186 | 29 825 | 26 996 | 26 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
RK Deputy Member | Deputy Member | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skandun As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Lie | Chief Executive Officer | 0 companies |
| Rønnaug Kvale Røssum Lie | Deputy Member | 0 companies |