| Revenue | NOK 19,9M | -93% |
| EBITDA | NOK 411K | -73% |
| Net profit | NOK -7K | +100% |
| Total assets | NOK 6,5M | -77% |
| Equity | NOK 1,3M | -78% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 242 632 | 306 121 | 308 612 | 292 065 | 19 922 |
| Staff expenses | −19 968 | −22 420 | −22 597 | −23 174 | −4 295 |
| EBITDA | 14 343 | 12 744 | 10 186 | 1 513 | 411 |
| Depreciation & amort. | −1 499 | −2 489 | −3 334 | −3 282 | −531 |
| EBIT | 12 844 | 10 255 | 6 852 | −1 769 | −119 |
| Net financials | −478 | −471 | −2 068 | −4 475 | 113 |
| Profit before tax | 12 366 | 9 784 | 4 785 | −6 244 | −7 |
| Tax | 2 725 | 2 153 | 1 059 | −1 367 | 1 |
| Net profit | 9 641 | 7 630 | 3 726 | −4 877 | −7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 929 | 45 803 | 122 338 | 28 160 | 6 480 |
| Equity | 21 798 | 9 316 | 13 042 | 5 897 | 1 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 114 |
| Short-term debt | 25 132 | 36 487 | 109 296 | 22 263 | 5 070 |
| Total debt | 25 132 | 36 487 | 109 296 | 22 263 | 5 184 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2002 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gregar Høydal | Chief Executive Officer | 0 companies |
| Terje Bergskås | Chief Executive Officer | 0 companies |
| Helge Gumpen | Board of Directors | 0 companies |
| Nina Berit Gumpen Hansen | Board of Directors | 0 companies |
| Per Helge Gumpen | Chairman | 0 companies |