| Revenue | NOK 19,7M | -2% |
| EBITDA | NOK 1,6M | -2% |
| Net profit | NOK 1,1M | -5% |
| Total assets | NOK 13,5M | +6% |
| Equity | NOK 10M | +6% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 680 | 10 364 | 10 196 | 10 453 | 12 257 | 12 714 | 12 256 | 12 717 | 14 158 | 15 189 | 17 330 | 18 842 | 20 419 | 20 907 | 20 548 | 20 016 | 19 686 |
| Staff expenses | −1 306 | −1 262 | −1 320 | −1 408 | −1 548 | −1 599 | −1 725 | −1 621 | −1 710 | −1 655 | −1 703 | −1 555 | −1 712 | −1 733 | −1 883 | −1 968 | −1 688 |
| EBITDA | 1 183 | 460 | 790 | 611 | 1 204 | 1 042 | 648 | 412 | 895 | 1 199 | 1 873 | 1 687 | 2 575 | 2 114 | 2 246 | 1 630 | 1 590 |
| Depreciation & amort. | −25 | −26 | −36 | −63 | −34 | −34 | −55 | −55 | −10 | −10 | −15 | −22 | −22 | −21 | −21 | −15 | −18 |
| EBIT | 1 158 | 434 | 754 | 548 | 1 170 | 1 008 | 593 | 357 | 884 | 1 188 | 1 857 | 1 666 | 2 553 | 2 093 | 2 225 | 1 615 | 1 572 |
| Net financials | −246 | 57 | −44 | −24 | −30 | −128 | −123 | −66 | 17 | −107 | −59 | −4 | −144 | −2 | −93 | −156 | −183 |
| Profit before tax | 912 | 491 | 711 | 524 | 1 141 | 881 | 470 | 290 | 901 | 1 081 | 1 798 | 1 661 | 2 409 | 2 091 | 2 132 | 1 459 | 1 389 |
| Tax | 259 | 140 | 202 | 150 | 321 | 253 | 130 | 90 | 231 | 320 | 404 | 386 | 505 | 460 | 480 | 322 | 306 |
| Net profit | 653 | 352 | 509 | 375 | 819 | 628 | 339 | 200 | 670 | 761 | 1 394 | 1 276 | 1 904 | 1 631 | 1 652 | 1 137 | 1 083 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 141 | 5 499 | 5 757 | 6 068 | 6 686 | 7 898 | 7 829 | 8 281 | 9 125 | 10 125 | 11 873 | 11 561 | 12 455 | 12 413 | 12 239 | 12 656 | 13 477 |
| Equity | 2 843 | 3 195 | 3 704 | 4 078 | 4 897 | 5 525 | 5 865 | 6 065 | 6 235 | 6 497 | 6 891 | 7 166 | 7 571 | 7 602 | 8 753 | 9 391 | 9 974 |
| Long-term debt | 259 | 227 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 |
| Short-term debt | 2 039 | 2 077 | 1 858 | 1 794 | 1 593 | 2 177 | 1 768 | 2 021 | 2 694 | 3 433 | 4 787 | 4 199 | 4 688 | 4 616 | 3 290 | 3 070 | 3 308 |
| Total debt | 2 298 | 2 304 | 2 053 | 1 989 | 1 788 | 2 373 | 1 964 | 2 217 | 2 890 | 3 629 | 4 982 | 4 395 | 4 884 | 4 811 | 3 486 | 3 266 | 3 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
LB Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Willy Bye As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vidar Bye | Chief Executive Officer | 0 companies |
| Liv Beate Bye Jahr | Deputy Member | 0 companies |
| Willy Bye | Chairman | 0 companies |