Riskpilot← Back to searchSign inGet full accessFRAM REVISJON AS
ASActiveOrg 957668933Lundgaardvegen 13, 2408 ElverumAccounting, bookkeeping and auditing activities; tax consultancy · NACE 6920Est. 199022 employeeswww.framrevisjon.no
Revenue 2024
NOK 35,2M
+4% vs 2023
EBITDA margin
18.5%
-5% vs 2023
Equity ratio
8.4%
Financial strength
Net profit 2024
NOK 4,7M
-11% vs 2023
| Revenue | NOK 35,2M | +4% |
| EBITDA | NOK 6,5M | -5% |
| Net profit | NOK 4,7M | -11% |
| Total assets | NOK 18,1M | +21% |
| Equity | NOK 1,5M | -4% |
| Employees | 22 | — |
Legal name
FRAM REVISJON AS
Org number
957668933
Legal form
Aksjeselskap
NACE code
6920 · Accounting, bookkeeping and auditing activities; tax consultancy
Founded
20. april 1990
Share capital
NOK 96 000
Employees
22 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Company purpose
Revisjonsvirksomhet, forretnignsførsel herunder å føre regnskap for andre selskaper, konsulentbistand og annen virksomhet i forbindelse med dette. Selskapet kan ved aksjetegning eller på andre måter ha eierinteresser i andre selskaper med samme eller lignende formål.
Address
Lundgaardvegen 13, 2408 Elverum
Website
www.framrevisjon.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 918 | 12 757 | 12 702 | 12 625 | 11 918 | 12 167 | 11 340 | 13 887 | 14 246 | 20 765 | 22 254 | 21 751 | 22 880 | 25 420 | 28 171 | 33 853 | 35 203 |
| Staff expenses | −7 768 | −8 044 | −8 540 | −8 375 | −7 382 | −8 011 | −7 635 | −9 048 | −8 865 | −12 932 | −14 007 | −13 619 | −14 642 | −16 413 | −17 497 | −22 578 | −23 243 |
| EBITDA | 2 129 | 2 133 | 2 022 | 1 987 | 2 592 | 1 997 | 1 570 | 2 663 | 3 184 | 4 130 | 4 569 | 4 575 | 4 833 | 5 484 | 6 373 | 6 824 | 6 513 |
| Depreciation & amort. | −176 | −153 | −105 | −66 | −63 | −63 | −32 | −15 | −58 | −197 | −491 | −454 | −451 | −493 | −439 | −220 | −485 |
| EBIT | 1 952 | 1 981 | 1 917 | 1 921 | 2 529 | 1 934 | 1 538 | 2 648 | 3 125 | 3 934 | 4 077 | 4 120 | 4 382 | 4 991 | 5 934 | 6 604 | 6 028 |
| Net financials | 79 | 38 | 41 | 31 | 50 | 91 | 81 | 44 | 14 | 17 | −51 | 1 | 21 | 12 | 56 | 128 | −62 |
| Profit before tax | 2 031 | 2 019 | 1 958 | 1 952 | 2 579 | 2 024 | 1 619 | 2 692 | 3 139 | 3 951 | 4 026 | 4 122 | 4 404 | 5 002 | 5 990 | 6 732 | 5 965 |
| Tax | 572 | 572 | 552 | 550 | 726 | 569 | 441 | 736 | 788 | 986 | 1 026 | 993 | 1 054 | 1 186 | 1 376 | 1 482 | 1 313 |
| Net profit | 1 459 | 1 447 | 1 406 | 1 402 | 1 854 | 1 455 | 1 178 | 1 955 | 2 351 | 2 965 | 3 000 | 3 129 | 3 349 | 3 816 | 4 615 | 5 250 | 4 652 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 942 | 4 336 | 4 390 | 4 772 | 5 826 | 5 284 | 4 552 | 6 023 | 6 327 | 9 187 | 10 874 | 9 269 | 10 005 | 11 387 | 12 296 | 14 974 | 18 095 |
| Equity | 395 | 442 | 648 | 749 | 1 204 | 1 259 | 600 | 656 | 707 | 900 | 1 104 | 1 033 | 1 083 | 1 099 | 1 215 | 1 581 | 1 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 | 22 | 0 | 44 | 14 | 2 500 | 1 702 | 0 | 10 | 3 | 0 | 2 000 | 0 |
| Short-term debt | 3 533 | 3 871 | 3 724 | 4 002 | 4 608 | 4 003 | 3 952 | 5 323 | 5 606 | 5 787 | 8 068 | 8 236 | 8 912 | 10 285 | 11 081 | 11 392 | 16 578 |
| Total debt | 3 547 | 3 895 | 3 742 | 4 023 | 4 622 | 4 025 | 3 952 | 5 367 | 5 620 | 8 287 | 9 770 | 8 236 | 8 922 | 10 288 | 11 081 | 13 392 | 16 578 |
EBITDA margin
18.5%
This company
15.8%
Market median
+17% vs market
20082024
Equity ratio
8.4%
This company
38.2%
Market median
-78% vs market
20082024
Return on equity
306.6%
This company
18.4%
Market median
+1566% vs market
20082024
Net profit margin
13.2%
This company
8.1%
Market median
+63% vs market
20082024
Asset turnover
1.95×
This company
1.12×
Market median
+74% vs market
20082024
Debt / equity
10.92×
This company
0.62×
Market median
-1661% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eøs Invest As | Company | 31.3% | 31.3% | 2023 |
| Individual | 16.7% | 16.7% | 2023 | |
FRAM REVISJON AS | Company | 16.7% | 16.7% | 2023 |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 15.8% | 15.8% | 2022 | |
Skirbekk Invest As | Company | 15.6% | 15.6% | 2023 |
| Individual | 1.0% | 1.0% | 2023 | |
| Individual | 1.0% | 1.0% | 2023 | |
| Individual | 1.0% | 1.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRAM REVISJON AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hans Roger Granrud | Board of Directors | 0 companies |
| Trond Eirik Gundersen | Board of Directors | 0 companies |
| Emil Glorvigen | Board of Directors | 0 companies |