| Revenue | NOK 25K | -40% |
| EBITDA | NOK -200K | -22% |
| Net profit | NOK 10,1M | +32% |
| Total assets | NOK 66,2M | +6% |
| Equity | NOK 60,1M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 419 | 477 | 581 | 518 | 120 | 338 | 1 000 | 333 | 249 | 63 | 42 | 25 |
| Staff expenses | −0 | −34 | −43 | −0 | −91 | −46 | −57 | −57 | −57 | −59 | −118 | −121 | −156 |
| EBITDA | −110 | −65 | −125 | −78 | −368 | −3 721 | −241 | 362 | −163 | −503 | −161 | −164 | −200 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −110 | −65 | −125 | −78 | −368 | −3 721 | −241 | 362 | −163 | −503 | −161 | −164 | −200 |
| Net financials | 6 207 | 4 803 | 11 881 | 8 012 | 12 159 | 85 829 | 7 348 | 3 983 | 6 128 | 17 109 | −5 993 | 7 723 | 10 176 |
| Profit before tax | 6 098 | 4 737 | 11 756 | 7 934 | 11 791 | 82 108 | 7 107 | 4 345 | 5 965 | 16 605 | −6 154 | 7 559 | 9 976 |
| Tax | 12 | −84 | −26 | 7 | −61 | −212 | 180 | 226 | 46 | 52 | −8 | −96 | −120 |
| Net profit | 6 085 | 4 821 | 11 782 | 7 927 | 11 852 | 82 320 | 6 927 | 4 119 | 5 919 | 16 553 | −6 146 | 7 655 | 10 096 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 827 | 20 985 | 11 484 | 9 050 | 35 563 | 75 804 | 73 405 | 76 772 | 75 322 | 67 200 | 54 950 | 62 584 | 66 175 |
| Equity | 10 503 | 10 324 | 1 857 | 4 483 | 20 205 | 64 525 | 65 452 | 62 570 | 63 489 | 67 042 | 54 896 | 56 051 | 60 147 |
| Long-term debt | 5 520 | 5 624 | 2 843 | 2 763 | 107 | 3 218 | 1 824 | 6 692 | 6 459 | 49 | 30 | 0 | 0 |
| Short-term debt | 5 804 | 5 036 | 6 784 | 1 804 | 15 252 | 8 061 | 6 130 | 7 509 | 5 374 | 109 | 24 | 6 533 | 6 028 |
| Total debt | 11 324 | 10 660 | 9 628 | 4 567 | 15 358 | 11 279 | 7 954 | 14 201 | 11 833 | 158 | 54 | 6 533 | 6 028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorbjørn Stryken Invest As | Company | 65.1% | 65.1% | 2023 |
Stgu As | Company | 21.7% | 21.7% | 2023 |
Asker Invest As | Company | 9.9% | 9.9% | 2023 |
Steinar Pettersen As | Company | 3.3% | 3.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Stryken | Chief Executive Officer | 0 companies |
| Steinar Pettersen | Board of Directors | 0 companies |
| Audun Gjøstein | Chairman | 0 companies |
| Øyvind Gran | Board of Directors | 0 companies |