| Revenue | NOK 30,8M | -8% |
| EBITDA | NOK 469K | -66% |
| Net profit | NOK 210K | -78% |
| Total assets | NOK 16M | +5% |
| Equity | NOK 8,7M | +2% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 830 | 34 728 | 40 122 | 33 485 | 30 829 |
| Staff expenses | −14 766 | −17 426 | −20 627 | −19 844 | −17 937 |
| EBITDA | 558 | 1 478 | 1 709 | 1 399 | 469 |
| Depreciation & amort. | −29 | −73 | −229 | −266 | −253 |
| EBIT | 529 | 1 406 | 1 480 | 1 133 | 217 |
| Net financials | −13 | −13 | 1 | −28 | −7 |
| Profit before tax | 515 | 1 393 | 1 481 | 1 105 | 210 |
| Tax | 83 | 337 | 431 | 170 | −0 |
| Net profit | 433 | 1 056 | 1 050 | 935 | 210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 301 | 14 248 | 16 891 | 15 239 | 15 962 |
| Equity | 7 027 | 7 483 | 8 532 | 8 467 | 8 677 |
| Long-term debt | 7 | 0 | 479 | 394 | 314 |
| Short-term debt | 7 266 | 6 765 | 7 880 | 6 378 | 6 970 |
| Total debt | 7 273 | 6 765 | 8 359 | 6 771 | 7 284 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HG Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DB | Board of Directors | 2023 |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Gebhardt Blix | Chief Executive Officer | 0 companies |
| Kim Andre Rowe-Karlsen | Chief Executive Officer | 0 companies |
| Geir Henrik Johansen | Chairman | 0 companies |
| Dag Blix | Board of Directors | 0 companies |
| Randi Blix Sivertsen | Chairman | 0 companies |