| Revenue | NOK 74,4M | -13% |
| EBITDA | NOK -2,4M | -96% |
| Net profit | NOK -2,1M | -63% |
| Total assets | NOK 31,2M | -1% |
| Equity | NOK 20,1M | +8% |
| Employees | 38 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 258 | 26 242 | 23 449 | 22 051 | 25 777 | 32 602 | 39 891 | 39 295 | 43 847 | 35 750 | 34 336 | 75 676 | 70 806 | 61 574 | 89 632 | 102 367 | 85 206 | 74 372 |
| Staff expenses | −0 | −5 539 | −6 844 | −6 708 | −6 929 | −7 740 | −9 457 | −10 309 | −11 352 | −12 053 | −12 176 | −12 957 | −22 600 | −24 056 | −24 375 | −29 706 | −35 724 | −34 050 | −31 369 |
| EBITDA | 0 | 3 517 | 5 358 | 4 884 | 3 064 | 3 202 | 4 444 | 4 424 | 3 817 | 4 979 | 4 063 | 4 906 | 7 088 | 7 903 | 1 500 | 2 576 | −1 313 | −1 219 | −2 386 |
| Depreciation & amort. | −0 | −310 | −395 | −327 | −335 | −276 | −420 | −497 | −535 | −632 | −538 | −328 | −407 | −456 | −451 | −509 | −727 | −712 | −624 |
| EBIT | 0 | 3 207 | 4 962 | 4 556 | 2 729 | 2 926 | 4 024 | 3 927 | 3 282 | 4 346 | 3 525 | 4 578 | 6 681 | 7 446 | 1 049 | 2 067 | −2 039 | −1 932 | −3 009 |
| Net financials | 0 | −492 | 693 | −268 | −796 | 88 | −21 | 89 | 284 | 33 | −0 | −9 | −2 | −17 | 10 | 0 | 21 | 287 | 323 |
| Profit before tax | 0 | 2 716 | 5 656 | 4 288 | 1 933 | 3 014 | 4 003 | 4 016 | 3 566 | 4 379 | 3 525 | 4 569 | 6 679 | 7 429 | 1 059 | 2 067 | −2 019 | −1 645 | −2 686 |
| Tax | −0 | 911 | 1 377 | 1 324 | 708 | 831 | 1 124 | 1 077 | 928 | 1 148 | 855 | 1 056 | 1 473 | 1 641 | 238 | 461 | −320 | −358 | −584 |
| Net profit | 0 | 1 804 | 4 279 | 2 964 | 1 224 | 2 183 | 2 879 | 2 939 | 2 639 | 3 232 | 2 670 | 3 513 | 5 206 | 5 788 | 821 | 1 605 | −1 698 | −1 287 | −2 102 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 329 | 11 663 | 12 412 | 12 274 | 12 932 | 14 916 | 20 753 | 20 131 | 20 861 | 18 902 | 22 921 | 28 162 | 34 261 | 34 447 | 28 988 | 36 317 | 31 629 | 31 236 |
| Equity | — | 1 940 | 3 219 | 4 014 | 3 432 | 4 615 | 5 494 | 8 433 | 11 072 | 10 303 | 12 973 | 16 439 | 17 022 | 22 810 | 20 272 | 14 877 | 19 940 | 18 653 | 20 139 |
| Long-term debt | 0 | 0 | 0 | 1 020 | 2 136 | 2 382 | 1 839 | 0 | 0 | 0 | 0 | 21 | 685 | 1 474 | 61 | 320 | 1 749 | 326 | 0 |
| Short-term debt | 0 | 7 388 | 8 445 | 7 378 | 6 706 | 5 935 | 7 584 | 12 320 | 9 059 | 10 558 | 5 928 | 6 462 | 10 455 | 9 977 | 14 114 | 13 790 | 14 628 | 12 651 | 10 343 |
| Total debt | 0 | 7 388 | 8 445 | 8 398 | 8 842 | 8 317 | 9 422 | 12 320 | 9 059 | 10 558 | 5 928 | 6 482 | 11 140 | 11 450 | 14 175 | 14 111 | 16 377 | 12 977 | 11 097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Instalco Nordic Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Thomas Askildsen | Chief Executive Officer | 0 companies |
| Stig Brobakken | Chief Executive Officer | 0 companies |
| Roger Aksnes | Chairman | 0 companies |
| Joar Vellene | Board of Directors | 0 companies |
| Robin Karl Henrik Boheman | Board of Directors | 0 companies |
| Hanne Løvlien | Board of Directors | 0 companies |
| Kjetil Bjerkland | Board of Directors | 0 companies |
| Kåre Henning Åsly | Chairman | 0 companies |
| Per Wiking Sjøstrand | Board of Directors | 0 companies |
| Geir Andersen | Board of Directors | 0 companies |