| Revenue | NOK 27,2M | +1% |
| EBITDA | NOK 651K | -29% |
| Net profit | NOK 92K | -69% |
| Total assets | NOK 12,4M | -3% |
| Equity | NOK 8,9M | +1% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 407 | 24 764 | 25 262 | 27 027 | 27 180 |
| Staff expenses | −5 919 | −6 103 | −6 377 | −6 744 | −6 836 |
| EBITDA | 1 348 | 749 | 1 129 | 918 | 651 |
| Depreciation & amort. | −531 | −596 | −514 | −540 | −615 |
| EBIT | 817 | 153 | 614 | 378 | 36 |
| Net financials | 32 | 19 | 24 | 41 | 98 |
| Profit before tax | 849 | 172 | 639 | 419 | 134 |
| Tax | 194 | 64 | 160 | 123 | 43 |
| Net profit | 655 | 108 | 478 | 295 | 92 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 590 | 12 394 | 12 363 | 12 819 | 12 449 |
| Equity | 8 611 | 8 519 | 8 697 | 8 793 | 8 885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 979 | 3 875 | 3 666 | 4 026 | 3 564 |
| Total debt | 3 979 | 3 875 | 3 666 | 4 026 | 3 564 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2022 | |
| Company | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Else Lill Trydal Horjen | Board of Directors | 0 companies |
| Ester Eigeland | Board of Directors | 0 companies |
| Jan Helge Horjen | Chairman | 0 companies |
| Marion Eigeland Svege | Board of Directors | 0 companies |