| Revenue | NOK 24,3M | +1% |
| EBITDA | NOK 1,8M | +8% |
| Net profit | NOK 4,6M | -36% |
| Total assets | NOK 13,7M | -12% |
| Equity | NOK 3,8M | +0% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 717 | 18 197 | 22 133 | 24 056 | 24 262 |
| Staff expenses | −6 006 | −5 991 | −7 473 | −8 131 | −8 221 |
| EBITDA | 1 133 | 1 323 | 1 514 | 1 675 | 1 813 |
| Depreciation & amort. | −386 | −350 | −323 | −389 | −584 |
| EBIT | 747 | 973 | 1 191 | 1 286 | 1 229 |
| Net financials | 43 | 33 | 3 140 | 6 251 | 3 678 |
| Profit before tax | 790 | 1 006 | 4 332 | 7 537 | 4 907 |
| Tax | 175 | 222 | 293 | 338 | 309 |
| Net profit | 615 | 784 | 4 038 | 7 198 | 4 598 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 450 | 7 147 | 11 751 | 15 568 | 13 669 |
| Equity | 3 469 | 3 653 | 3 125 | 3 823 | 3 821 |
| Long-term debt | 10 | 0 | 0 | 77 | 86 |
| Short-term debt | 2 971 | 3 494 | 8 626 | 11 668 | 9 761 |
| Total debt | 2 981 | 3 494 | 8 626 | 11 745 | 9 848 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AL Chief Executive Officer | Chief Executive Officer | 2023 |
SF Chief Executive Officer | Chief Executive Officer | 2025 |
LR Chief Executive Officer | Chief Executive Officer | 2024 |
TR Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.5% | 17.5% | 2023 | |
| Company | 17.5% | 17.5% | 2023 | |
| Company | 15% | 15% | 2023 | |
| Company | 15% | 15% | 2023 | |
| Company | 15% | 15% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 4% | 4% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Reitan Isbrekken | Chief Executive Officer | 0 companies |
| Alina Larsen | Chief Executive Officer | 0 companies |
| Suzann Fjellfors | Chief Executive Officer | 0 companies |
| Line Rønning | Chief Executive Officer | 0 companies |
| Tobias Røe Skjelbakken | Chief Executive Officer | 0 companies |
| Roger Halshamn | Board of Directors | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Chairman | 0 companies |