| Revenue | NOK 62,4M | -24% |
| EBITDA | NOK 5,4M | -45% |
| Net profit | NOK 2,8M | -56% |
| Total assets | NOK 35,4M | -11% |
| Equity | NOK 20,2M | +7% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60 189 | 76 163 | 80 515 | 81 979 | 62 356 |
| Staff expenses | −23 251 | −27 933 | −30 846 | −33 485 | −30 303 |
| EBITDA | 7 131 | 9 300 | 8 374 | 9 854 | 5 422 |
| Depreciation & amort. | −1 650 | −1 601 | −1 831 | −2 260 | −2 479 |
| EBIT | 5 480 | 7 699 | 6 543 | 7 593 | 2 943 |
| Net financials | 84 | 79 | 194 | 487 | 614 |
| Profit before tax | 5 564 | 7 778 | 6 737 | 8 081 | 3 557 |
| Tax | 1 287 | 1 704 | 1 487 | 1 772 | 777 |
| Net profit | 4 277 | 6 074 | 5 250 | 6 308 | 2 781 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 666 | 36 373 | 38 492 | 39 594 | 35 371 |
| Equity | 9 970 | 13 008 | 15 633 | 18 787 | 20 179 |
| Long-term debt | 1 180 | 856 | 1 364 | 256 | 223 |
| Short-term debt | 15 516 | 22 509 | 21 496 | 20 551 | 14 969 |
| Total debt | 16 696 | 23 365 | 22 860 | 20 807 | 15 192 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
OK Deputy Member | Deputy Member | 2019 – 2022 |
EB Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Sletvold | Deputy Member | 0 companies |
| Egil Berntsen | Deputy Member | 0 companies |
| Stian Skorheim Duås | Deputy Member | 0 companies |
| Trond Vingelsgaard | Board of Directors | 0 companies |
| Bjørnar Fossheim Prestmo | Board of Directors | 0 companies |
| Arnfinn Mikal Frengstad | Board of Directors | 0 companies |
| Ruben Morken | Board of Directors | 0 companies |
| Kristine Elda | Board of Directors | 0 companies |
| Henrik Lund Frøseth | Board of Directors | 0 companies |
| Otto Østerlie | Chairman | 0 companies |
| Ole Erik Vognild | Board of Directors | 0 companies |