| Revenue | NOK 95,8M | -7% |
| EBITDA | NOK 10,5M | +19% |
| Net profit | NOK 10,1M | +50% |
| Total assets | NOK 85,8M | +5% |
| Equity | NOK 42,1M | +14% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 101 874 | 109 253 | 105 035 | 102 558 | 95 758 |
| Staff expenses | −40 425 | −46 498 | −44 562 | −43 145 | −44 861 |
| EBITDA | 8 328 | 6 709 | 7 806 | 8 875 | 10 528 |
| Depreciation & amort. | −1 780 | −1 787 | −598 | −465 | −278 |
| EBIT | 6 548 | 4 923 | 7 209 | 8 410 | 10 250 |
| Net financials | 2 095 | 3 439 | −15 145 | 344 | 2 197 |
| Profit before tax | 8 643 | 8 362 | −7 936 | 8 754 | 12 447 |
| Tax | 1 232 | 1 943 | 2 007 | 2 036 | 2 372 |
| Net profit | 7 411 | 6 419 | −9 944 | 6 718 | 10 075 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 95 337 | 97 163 | 85 129 | 81 434 | 85 834 |
| Equity | 38 882 | 43 300 | 33 357 | 37 075 | 42 150 |
| Long-term debt | 20 429 | 18 857 | 17 896 | 9 063 | 7 813 |
| Short-term debt | 28 823 | 33 229 | 30 289 | 30 501 | 31 598 |
| Total debt | 49 252 | 52 086 | 48 186 | 39 564 | 39 411 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
BT Deputy Member | Deputy Member | 2023 |
JB Deputy Member | Deputy Member | 2022 |
JA Deputy Member | Deputy Member | 2023 |
BF Deputy Member | Deputy Member | 2023 |
DA Deputy Member | Deputy Member | 2025 |
JA Deputy Member | Deputy Member | 2023 |
PB Deputy Member | Deputy Member | 2023 |
SF Chief Executive Officer | Chief Executive Officer | 2022 |
KJ Deputy Member | Deputy Member | 2023 |
GJ Chief Executive Officer | Chief Executive Officer | 2025 |
LP Deputy Member | Deputy Member | 2022 |
| Former (15) | ||
HA Deputy Member | Deputy Member | 2022 – 2023 |
GU Deputy Member | Deputy Member | 2023 – 2023 |
OR Deputy Member | Deputy Member | 2020 – 2022 |
SL Deputy Member | Deputy Member | 2020 – 2022 |
ØB Deputy Member | Deputy Member | 2023 – 2023 |
BB Deputy Member | Deputy Member | 2020 – 2022 |
SL Deputy Member | Deputy Member | 2022 – 2023 |
AN Deputy Member | Deputy Member | 2022 – 2023 |
TH Deputy Member | Deputy Member | 2020 – 2022 |
SH Deputy Member | Deputy Member | 2022 – 2023 |
HH Deputy Member | Deputy Member | 2022 – 2023 |
OP Deputy Member | Deputy Member | 2020 – 2022 |
JA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
JS Deputy Member | Deputy Member | 2022 – 2023 |
OK Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2023 | |
| Former (10) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 64.98% | 64.98% | 2024 | |
| Individual | 38.04% | 38.04% | 2022 | |
| Company | 35.02% | 35.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Aasen Veiseth | Deputy Member | 0 companies |
| Gaute Ulvik Haugan | Deputy Member | 0 companies |
| Odd Reidar Øie | Deputy Member | 0 companies |
| Sigurd Løseth | Deputy Member | 0 companies |
| Øyvind Bones | Deputy Member | 0 companies |
| Bodil Tyholdt | Deputy Member | 0 companies |
| Johan Brøndbo Tetlien Sellæg | Deputy Member | 0 companies |
| Jørgen Aune | Deputy Member | 0 companies |
| Berit Buran Juul | Deputy Member | 0 companies |
| Stine Lise Wannebo Röjler | Deputy Member | 0 companies |
| Berit Fikse | Deputy Member | 0 companies |
| Daniel Aalberg | Deputy Member | 0 companies |
| Anders Nordmeland | Deputy Member | 0 companies |
| Trude Holm | Deputy Member | 0 companies |
| Jonas Andre Holberg | Deputy Member | 0 companies |
| Petter Bjørkly Høiseth | Deputy Member | 0 companies |
| Sivert Frøseth Rossing | Chief Executive Officer | 0 companies |
| Svein Helge Falstad | Deputy Member | 0 companies |
| Kjell Joakim Heitmann Slinning | Deputy Member | 0 companies |
| Geir Jonny Rognan | Chief Executive Officer | 0 companies |
| Lars Petter Bartnes | Deputy Member | 0 companies |
| Hilde Hagen-Diez | Deputy Member | 0 companies |
| Ole Petter Kjerkreit | Deputy Member | 0 companies |
| John Arne Moen | Chief Executive Officer | 0 companies |
| Johan Skorstad Prestvik | Deputy Member | 0 companies |
| Oddbjørn Karmhus Nordset | Deputy Member | 0 companies |
| Randi Dille | Board of Directors | 0 companies |
| Erlend Malmo | Board of Directors | 0 companies |
| Bjørn Erik Øvrelid | Board of Directors | 0 companies |
| Johan Petter Skogseth | Board of Directors | 0 companies |
| Oddvar Vigdenes | Board of Directors | 0 companies |
| Vidar Øie Nilsen | Board of Directors | 0 companies |
| Marit Nikolaisen | Board of Directors | 0 companies |
| Harald Rise | Board of Directors | 0 companies |
| Hulda Tronstad | Board of Directors | 0 companies |
| Kristin Wibe | Chairman | 0 companies |
| Gøril Pedersen-Engesvik | Board of Directors | 0 companies |
| Are Støen Stokstad | Deputy Chairman | 0 companies |
| Kolbjørn Almlid | Chairman | 0 companies |
| Vigdis Devik | Board of Directors | 0 companies |
| Anders Møller Opdahl | Board of Directors | 0 companies |
| Per Axel Koch | Deputy Chairman | 0 companies |
| Pål Eskås | Board of Directors | 0 companies |
| Monica Iren Solberg Susegg | Board of Directors | 0 companies |