Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smørgrav Sag AS
AS
Active
Org 957737579
Voldstadveien 316, 3320
Vestfossen
Wholesale of wood, construction materials and sanitary equipment
·
NACE 4683
Est. 1990 · 36 years old
9 employees
Monitor
Share
Norway
/
Companies
/
Wholesale of wood, construction materials and sanitary equipment
/
Smørgrav Sag AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
41M
31M
21M
10M
0M
2021: 33M
33M
2021
2022: 27M (-18% vs 2021)
27M
-18%
2022
2023: 24M (-11% vs 2022)
24M
-11%
2023
2024: 23M (-4% vs 2023)
23M
-4%
2024
2025: 23M (0% vs 2024)
23M
0%
2025
EBITDA
NOK millions
4M
3M
2M
1M
0M
2021: 3M
3M
2021
2022: 2M (-33% vs 2021)
2M
-33%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 1M
1M
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
22 828
22 923
24 469
27 333
32 921
Staff expenses
−3 998
−4 148
−4 611
−4 772
−4 616
EBITDA
304
743
−464
1 713
3 022
Depreciation & amort.
−358
−661
−646
−424
−326
EBIT
−54
82
−1 110
1 289
2 696
Net financials
109
43
31
376
332
Profit before tax
55
126
−1 079
1 666
3 028
Tax
147
16
−160
298
234
Net profit
−92
110
−919
1 368
2 794
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
15 045
15 790
16 269
18 071
16 093
Equity
13 859
13 951
14 442
15 661
14 593
Long-term debt
0
0
0
148
135
Short-term debt
1 186
1 839
1 827
2 262
1 365
Total debt
1 186
1 839
1 827
2 410
1 500
Financial ratios
5-year trend
EBITDA margin
1,3 %
This company
15,8 %
Market median
This company
Market median
92% below market
2021
2025
Equity ratio
92,1 %
This company
38,2 %
Market median
This company
Market median
141% above market
2021
2025
Return on equity
−0,7 %
This company
18,4 %
Market median
This company
Market median
104% below market
2021
2025
Net profit margin
−0,4 %
This company
8,1 %
Market median
This company
Market median
105% below market
2021
2025
Asset turnover
1,52×
This company
1,12×
Market median
This company
Market median
36% above market
2021
2025
Debt / equity
0,09×
This company
0,62×
Market median
This company
Market median
85% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Smørgrav Sag AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
