| Revenue | NOK 1,3B | +1% |
| EBITDA | NOK 61,7M | -6% |
| Net profit | NOK 42,5M | -17% |
| Total assets | NOK 1,3B | -32% |
| Equity | NOK 664,2M | +7% |
| Employees | 92 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 408 460 | 726 093 | 1 364 179 | 1 267 174 | 1 285 213 |
| Staff expenses | −49 973 | −0 | −78 712 | −0 | −90 753 |
| EBITDA | 73 488 | 48 332 | 61 084 | 65 864 | 61 673 |
| Depreciation & amort. | −24 831 | −23 278 | −23 404 | −21 195 | −19 538 |
| EBIT | 48 657 | 25 054 | 37 680 | 44 669 | 42 134 |
| Net financials | 9 973 | −12 953 | 26 707 | 20 965 | 12 295 |
| Profit before tax | 58 631 | 12 100 | 64 387 | 65 634 | 54 429 |
| Tax | 12 920 | −0 | 14 162 | −0 | 11 957 |
| Net profit | 45 711 | 9 438 | 50 225 | 51 143 | 42 473 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 722 851 | 836 946 | 1 383 611 | 1 879 032 | 1 281 779 |
| Equity | 510 940 | 520 378 | 570 603 | 621 745 | 664 218 |
| Long-term debt | 6 669 | 9 331 | 4 106 | 2 506 | 39 039 |
| Short-term debt | 205 243 | 307 237 | 808 902 | 1 254 781 | 578 522 |
| Total debt | 211 911 | 316 568 | 813 008 | 1 257 287 | 617 561 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LT Deputy Member | Deputy Member | 2025 |
TL Deputy Member | Deputy Member | 2025 |
KG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
RB Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
RK Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Bustnes | Chief Executive Officer | 0 companies |
| Linda Thynes | Deputy Member | 0 companies |
| Thomas Lenningsvik | Deputy Member | 0 companies |
| Roy Kenneth Røreng | Deputy Member | 0 companies |
| Knut Gullesen | Chief Executive Officer | 0 companies |
| Xavier Louis Rene Brunelle | Board of Directors | 0 companies |
| Benjamin Noel Camille Crespy | Chairman | 0 companies |
| Beatriz Garcia-Cos Muntanola | Board of Directors | 0 companies |
| Benoit Emile Norbert Ollivier | Chairman | 0 companies |
| Anne-Grete Sellin | Board of Directors | 0 companies |
| Mateo Segui Giner | Board of Directors | 0 companies |
| Hege Mariann Langset | Board of Directors | 0 companies |
| Alberto Jose Fuentes Alvarez | Board of Directors | 0 companies |
| Thierry Roger Alary | Board of Directors | 0 companies |
| Gjermund Jakobsen | Board of Directors | 0 companies |