| Revenue | NOK 4M | -9% |
| EBITDA | NOK 3M | -16% |
| Net profit | NOK 2,1M | -28% |
| Total assets | NOK 10,4M | +26% |
| Equity | NOK 10,3M | +26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 627 | 1 761 | 1 430 | 1 679 | 1 509 | 1 507 | 1 515 | 1 889 | 1 601 | 2 016 | 1 527 | 1 247 | 1 831 | 2 788 | 4 426 | 4 017 |
| Staff expenses | −235 | −323 | −296 | −349 | −395 | −376 | −297 | −353 | −286 | −17 | −84 | −13 | −13 | −34 | −40 | −28 |
| EBITDA | 291 | 721 | 465 | 626 | 517 | 558 | 561 | 536 | 522 | 1 066 | 864 | 775 | 489 | 1 789 | 3 575 | 3 009 |
| Depreciation & amort. | −301 | −301 | −338 | −412 | −400 | −320 | −224 | −226 | −31 | −94 | −166 | −182 | −226 | −262 | −625 | −892 |
| EBIT | −10 | 420 | 127 | 214 | 117 | 238 | 337 | 310 | 491 | 972 | 698 | 593 | 263 | 1 527 | 2 950 | 2 117 |
| Net financials | −190 | −111 | −123 | −87 | −84 | −73 | −58 | −17 | −1 | 0 | 1 | 0 | −0 | −5 | −1 | 2 |
| Profit before tax | −200 | 309 | 3 | 128 | 33 | 165 | 279 | 293 | 491 | 972 | 699 | 593 | 263 | 1 522 | 2 949 | 2 119 |
| Tax | −41 | 180 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −159 | 129 | 3 | 128 | 33 | 165 | 279 | 293 | 491 | 972 | 699 | 593 | 263 | 1 522 | 2 949 | 2 119 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 902 | 1 608 | 2 924 | 2 576 | 2 322 | 2 187 | 2 343 | 2 354 | 1 825 | 2 293 | 3 091 | 3 570 | 4 206 | 6 491 | 8 237 | 10 402 |
| Equity | −341 | −52 | −75 | 52 | 85 | 250 | 529 | 822 | 1 313 | 2 285 | 2 984 | 3 487 | 3 750 | 5 273 | 8 221 | 10 340 |
| Long-term debt | 2 022 | 1 501 | 2 779 | 2 330 | 2 004 | 1 817 | 1 618 | 507 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 158 | 221 | 193 | 233 | 120 | 196 | 1 025 | 112 | 8 | 107 | 83 | 456 | 1 218 | 16 | 63 |
| Total debt | 2 243 | 1 660 | 2 999 | 2 524 | 2 237 | 1 937 | 1 814 | 1 531 | 512 | 8 | 107 | 83 | 456 | 1 218 | 16 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rognes | Chief Executive Officer | 0 companies |
| Ole Kristian Hovde | Board of Directors | 0 companies |
| Berdon Tangen Sønderland | Board of Directors | 0 companies |
| Steinar Oksvold | Board of Directors | 0 companies |
| Audun Kåre Gangstad | Chairman | 0 companies |
| Eirik Rambech-Knoff | Board of Directors | 0 companies |
| Daniel Kvisten | Board of Directors | 0 companies |
| Claus Annar Olsen | Board of Directors | 0 companies |