| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | -640% |
| Net profit | NOK -489K | -82669% |
| Total assets | NOK 7,1M | +225% |
| Equity | NOK 1,4M | -37% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 250 | 92 205 | 95 438 | 99 484 | 96 627 | 57 117 | 12 836 | 420 | 0 | 0 | 0 | 0 |
| Staff expenses | −19 276 | −16 495 | −19 254 | −18 542 | −17 866 | −16 029 | −4 428 | 51 | −0 | −0 | −0 | −0 |
| EBITDA | 15 155 | 17 023 | 29 050 | 18 493 | 12 029 | −9 714 | −3 698 | 980 | 107 | 21 | −7 | −50 |
| Depreciation & amort. | −9 661 | −12 374 | −12 479 | −13 168 | −9 016 | −7 148 | −1 170 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 493 | 4 650 | 16 571 | 5 325 | 3 014 | −16 862 | −4 868 | 980 | 107 | 21 | −7 | −50 |
| Net financials | 4 633 | 1 031 | −4 807 | −5 180 | −107 | 8 027 | 10 294 | 119 | 10 | 14 | 8 | 1 |
| Profit before tax | 10 127 | 5 681 | 11 764 | 145 | 2 906 | −8 835 | 5 426 | 1 099 | 117 | 35 | 1 | −49 |
| Tax | 2 871 | 1 577 | 8 487 | −1 551 | 705 | −4 506 | −851 | 397 | 139 | 89 | 0 | 440 |
| Net profit | 7 255 | 4 104 | 3 276 | 1 696 | 2 201 | −4 329 | 6 277 | 702 | −44 | −107 | 1 | −489 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 030 | 93 939 | 109 407 | 154 875 | 135 623 | 105 390 | 78 089 | 4 199 | 4 927 | 4 187 | 2 180 | 7 088 |
| Equity | 32 960 | 21 941 | 28 751 | 32 966 | 35 167 | 64 381 | 3 483 | 4 185 | 4 923 | 2 179 | 2 180 | 1 371 |
| Long-term debt | 56 206 | 56 000 | 0 | 37 556 | 37 556 | 7 056 | 74 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 863 | 15 999 | 36 613 | 84 353 | 62 899 | 33 953 | 606 | 14 | 4 | 2 008 | 0 | 5 717 |
| Total debt | 105 070 | 71 999 | 80 656 | 121 909 | 100 455 | 41 009 | 74 606 | 14 | 4 | 2 008 | 0 | 5 717 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Solheim Genton | Chairman | 0 companies |
| Anders Benserud | Board of Directors | 0 companies |