| Revenue | NOK 30,7M | +26% |
| EBITDA | NOK 2M | +339% |
| Net profit | NOK 1M | +599% |
| Total assets | NOK 15,5M | -5% |
| Equity | NOK 2,3M | +81% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 117 | 68 | 0 | 0 | 0 | 0 | 0 | 1 921 | 6 894 | 12 430 | 19 586 | 16 973 | 18 155 | 19 818 | 26 560 | 24 368 | 30 690 |
| Staff expenses | −4 103 | 47 | −0 | −0 | −0 | −0 | −0 | −141 | −653 | −1 649 | −4 716 | −5 818 | −8 070 | −10 375 | −9 358 | −11 908 | −15 003 |
| EBITDA | 859 | 100 | −0 | 70 | 0 | −92 | −19 | 393 | 282 | 1 287 | 1 963 | 769 | 1 042 | −1 023 | 1 142 | 446 | 1 959 |
| Depreciation & amort. | −1 980 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −6 | −24 | −26 | −59 | −70 | −81 | −59 | −42 | −40 |
| EBIT | −1 121 | 100 | −0 | 70 | 0 | −92 | −19 | 391 | 276 | 1 263 | 1 938 | 710 | 973 | −1 104 | 1 083 | 404 | 1 920 |
| Net financials | −951 | −266 | 0 | 0 | −3 | 0 | 0 | 1 | −50 | −67 | −197 | −224 | −373 | −519 | −548 | −631 | −330 |
| Profit before tax | −2 072 | −166 | −0 | 71 | −3 | −92 | −19 | 391 | 225 | 1 196 | 1 741 | 486 | 600 | −1 623 | 535 | −226 | 1 589 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 369 | 518 | 143 | 144 | −328 | 156 | −16 | 540 |
| Net profit | −2 072 | −166 | −0 | 71 | −3 | −92 | −19 | 391 | 225 | 3 565 | 1 223 | 343 | 455 | −1 295 | 379 | −210 | 1 049 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 990 | 234 | 318 | 170 | 170 | 140 | 140 | 977 | 944 | 5 657 | 7 897 | 11 180 | 17 583 | 16 413 | 12 948 | 16 362 | 15 543 |
| Equity | −12 130 | −12 295 | −12 296 | −12 225 | −12 228 | −12 320 | −12 338 | −11 946 | −11 721 | 397 | 1 620 | 1 964 | 2 419 | 1 124 | 1 503 | 1 293 | 2 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 478 | 11 693 | 2 000 | 1 776 | 2 260 | 5 678 | 5 184 | 5 456 | 4 583 | 4 044 |
| Short-term debt | 19 374 | 12 529 | 12 614 | 12 395 | 12 398 | 12 460 | 12 478 | 445 | 971 | 3 260 | 4 501 | 6 956 | 9 486 | 10 105 | 5 989 | 10 487 | 9 157 |
| Total debt | 25 120 | 12 529 | 12 614 | 12 395 | 12 398 | 12 460 | 12 478 | 12 924 | 12 665 | 5 260 | 6 277 | 9 216 | 15 164 | 15 289 | 11 445 | 15 069 | 13 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kite Holding As | Company | 80.0% | 80.0% | 2024 |
Rbhb Invest As | Company | 48.9% | 48.9% | 2022 |
Nan Madol As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Sebastian Lustig | Deputy Member | 0 companies |
| Morten Ottesen | Chairman | 0 companies |
| Terje Hval | Chairman | 0 companies |
| Jan Helge Østlund | Board of Directors | 0 companies |
| Arne Hjeltnes | Board of Directors | 0 companies |