| Revenue | NOK 6,6M | -7% |
| EBITDA | NOK -181K | -139% |
| Net profit | NOK -738K | -1126% |
| Total assets | NOK 2,7M | +0% |
| Equity | NOK -289K | -164% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6 261 | 6 738 | 7 787 | 7 023 | 6 554 |
| Staff expenses | −3 473 | −3 653 | −4 849 | −3 979 | −4 472 |
| EBITDA | 802 | 1 200 | 1 155 | 465 | −181 |
| Depreciation & amort. | −147 | −290 | −451 | −510 | −524 |
| EBIT | 654 | 910 | 704 | −45 | −706 |
| Net financials | −2 | −8 | −21 | −32 | −43 |
| Profit before tax | 652 | 903 | 683 | −77 | −748 |
| Tax | 144 | 199 | 150 | −17 | −11 |
| Net profit | 509 | 704 | 532 | −60 | −738 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 653 | 2 944 | 2 898 | 2 726 | 2 730 |
| Equity | 424 | 552 | 509 | 448 | −289 |
| Long-term debt | 3 | 693 | 549 | 664 | 1 211 |
| Short-term debt | 1 226 | 1 699 | 1 841 | 1 614 | 1 808 |
| Total debt | 1 229 | 2 393 | 2 390 | 2 278 | 3 019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Chief Executive Officer | Chief Executive Officer | 2024 |
SD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
SG Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
SG Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
TL Chief Executive Officer | Chief Executive Officer | 2004 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Gresseth Hammer | Chief Executive Officer | 0 companies |
| Sveinung Gundersen | Chief Executive Officer | 0 companies |
| Stein Bjørnar Dahl | Chief Executive Officer | 0 companies |
| Trond Lian | Chief Executive Officer | 0 companies |
| Stein Dahl | Chief Executive Officer | 0 companies |
| Marius Skaugen | Deputy Chairman | 0 companies |
| Per Gemar Rønning | Board of Directors | 0 companies |
| Mari Fiskvik | Board of Directors | 0 companies |