| Revenue | NOK 3K | — |
| EBITDA | NOK 17,4M | +250% |
| Net profit | NOK 19,1M | +335% |
| Total assets | NOK 163,9M | +18% |
| Equity | NOK 145,4M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 121 735 | 103 194 | 0 | 0 | 0 | 0 | 193 | 205 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Staff expenses | −46 | −43 523 | −40 970 | −70 | −68 | −68 | −68 | −68 | −33 | −4 | −2 506 | −2 282 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 366 | 2 673 | −3 432 | −1 218 | −1 063 | −930 | −319 | −413 | −845 | −562 | −3 292 | −3 816 | −1 020 | −67 069 | −5 409 | −11 617 | 17 377 |
| Depreciation & amort. | −543 | −270 | −447 | −620 | −454 | −190 | −89 | −143 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 910 | 2 403 | −3 880 | −1 838 | −1 517 | −1 119 | −407 | −555 | −845 | −562 | −3 292 | −3 816 | −1 020 | −67 069 | −5 409 | −11 617 | 17 377 |
| Net financials | 5 945 | 2 287 | −2 175 | 5 915 | 10 964 | 34 564 | 28 712 | 52 899 | 40 327 | 5 144 | 3 480 | 4 358 | 3 149 | −2 474 | 4 018 | 2 876 | 4 959 |
| Profit before tax | 4 036 | 4 690 | −6 055 | 4 077 | 9 447 | 33 444 | 28 304 | 52 344 | 39 482 | 4 582 | 188 | 542 | 2 130 | −69 542 | −1 391 | −8 741 | 22 337 |
| Tax | 1 610 | 1 714 | −1 254 | 1 177 | 1 820 | 2 285 | 488 | 700 | 1 437 | 1 485 | 82 | 119 | 469 | −1 428 | −306 | −603 | 3 230 |
| Net profit | 2 425 | 2 976 | −4 801 | 2 901 | 7 627 | 31 159 | 27 817 | 51 644 | 38 045 | 3 097 | 106 | 424 | 1 661 | −68 114 | −1 085 | −8 138 | 19 107 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 100 | 171 608 | 158 523 | 137 296 | 152 299 | 138 909 | 157 765 | 183 330 | 225 164 | 221 966 | 217 972 | 213 995 | 215 465 | 145 952 | 144 188 | 139 003 | 163 940 |
| Equity | 86 418 | 87 339 | 84 610 | 85 002 | 92 628 | 122 288 | 135 105 | 181 749 | 215 793 | 211 467 | 209 941 | 208 365 | 210 026 | 141 912 | 140 827 | 132 689 | 145 392 |
| Long-term debt | −6 000 | −10 013 | −8 773 | 0 | 44 199 | 9 026 | 338 | 0 | 1 000 | 1 526 | 1 079 | 1 079 | 1 079 | 1 079 | 1 079 | 1 079 | 2 401 |
| Short-term debt | 10 509 | 29 731 | 7 777 | 12 345 | 15 472 | 7 595 | 22 322 | 1 581 | 8 371 | 8 973 | 6 952 | 4 550 | 4 359 | 2 960 | 2 282 | 5 234 | 16 147 |
| Total debt | 59 682 | 74 256 | 65 140 | 52 294 | 59 671 | 16 621 | 22 661 | 1 581 | 9 371 | 10 499 | 8 031 | 5 630 | 5 439 | 4 040 | 3 361 | 6 314 | 18 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Skjold-Larsen | Chief Executive Officer | 0 companies |