| Revenue | NOK 26,7M | +2% |
| EBITDA | NOK -4,7M | -416% |
| Net profit | NOK 14,6M | +152% |
| Total assets | NOK 129M | +119% |
| Equity | NOK 47,1M | +34% |
| Employees | 15 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 158 | 269 171 | 13 111 | 13 790 | 18 392 | 0 | 15 157 | 15 326 | 20 695 | 827 | 21 232 | 21 351 | 25 402 | 28 183 | 26 190 | 26 677 |
| Staff expenses | −33 808 | −43 819 | −6 406 | −7 710 | −10 619 | −10 666 | −11 550 | −12 399 | −12 449 | −12 137 | −14 554 | −16 509 | −17 748 | −18 263 | −19 485 | −19 212 |
| EBITDA | 8 008 | 8 096 | 1 527 | 2 887 | 1 348 | 331 | −841 | −61 | 2 220 | 3 335 | 450 | 708 | 25 | 2 192 | 1 473 | −4 663 |
| Depreciation & amort. | −1 475 | −1 981 | −131 | −124 | −130 | −154 | −83 | −120 | −122 | −144 | −145 | −243 | −200 | −284 | −205 | −247 |
| EBIT | 6 534 | 6 115 | 1 396 | 2 762 | 1 218 | 177 | −924 | −181 | 2 098 | 3 190 | 305 | 465 | −175 | 1 908 | 1 268 | −4 910 |
| Net financials | 410 | −400 | 2 050 | 8 875 | 9 691 | 8 585 | 12 782 | 15 968 | 10 417 | 2 155 | 5 499 | 9 978 | 14 452 | 5 851 | 6 540 | 23 674 |
| Profit before tax | 6 944 | 5 715 | 3 446 | 11 637 | 10 909 | 8 762 | 11 858 | 15 787 | 12 515 | 5 345 | 5 804 | 10 443 | 14 277 | 7 759 | 7 809 | 18 764 |
| Tax | 1 861 | 2 321 | 1 014 | 3 289 | 3 078 | 2 384 | 2 980 | 3 958 | −0 | 1 262 | 1 275 | 2 073 | 3 095 | 1 589 | 2 019 | 4 159 |
| Net profit | 5 083 | 3 394 | 2 432 | 8 348 | 7 831 | 6 377 | 8 877 | 11 829 | 9 509 | 4 084 | 4 529 | 8 370 | 11 182 | 6 170 | 5 790 | 14 605 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 103 | 55 206 | 17 578 | 29 840 | 39 904 | 26 450 | 27 899 | 43 270 | 46 477 | 34 919 | 47 773 | 72 980 | 94 050 | 60 750 | 58 843 | 129 042 |
| Equity | 11 804 | 13 409 | 12 316 | 11 664 | 13 345 | 15 723 | 16 600 | 18 429 | 21 138 | 19 721 | 24 250 | 32 620 | 33 302 | 34 472 | 35 262 | 47 076 |
| Long-term debt | 82 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 000 | 6 250 |
| Short-term debt | 31 217 | 41 701 | 5 262 | 18 176 | 26 559 | 10 727 | 11 299 | 24 841 | 25 340 | 15 197 | 23 522 | 40 360 | 60 747 | 26 278 | 13 581 | 75 717 |
| Total debt | 31 299 | 41 798 | 5 262 | 18 176 | 26 559 | 10 727 | 11 299 | 24 841 | 25 340 | 15 197 | 23 522 | 40 360 | 60 747 | 26 278 | 23 581 | 81 967 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Karlsen | Board of Directors | 0 companies |
| Karoline Annie Norum Karlsen | Board of Directors | 0 companies |
| Fred Karlsen | Chairman | 0 companies |
| Karl Ibsen | Board of Directors | 0 companies |
| Kristian Aasen | Chairman | 0 companies |