| Revenue | NOK 141,6M | -26% |
| EBITDA | NOK 19K | -100% |
| Net profit | NOK 460K | -95% |
| Total assets | NOK 35,7M | -20% |
| Equity | NOK 8,4M | +6% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 501 | 256 480 | 234 395 | 228 896 | 174 191 | 190 463 | 185 840 | 204 781 | 273 536 | 279 076 | 274 455 | 250 659 | 181 044 | 190 685 | 141 632 |
| Staff expenses | −41 522 | −37 105 | −26 649 | −28 318 | −24 748 | −25 680 | −25 733 | −22 403 | −29 380 | −25 629 | −25 761 | −13 467 | −11 982 | −11 382 | −10 553 |
| EBITDA | 12 161 | −9 188 | 8 746 | 2 938 | −4 254 | 5 010 | −13 882 | −7 548 | −10 243 | −3 342 | −2 599 | −11 975 | 4 950 | 8 788 | 19 |
| Depreciation & amort. | −1 050 | −788 | −593 | −406 | −18 995 | −369 | −385 | −657 | −975 | −669 | −394 | −312 | −114 | −40 | −151 |
| EBIT | 11 111 | −9 976 | 8 153 | 2 532 | −23 249 | 4 641 | −14 267 | −8 205 | −11 217 | −4 011 | −2 993 | −12 287 | 4 836 | 8 747 | −132 |
| Net financials | 2 059 | 344 | 323 | 264 | 37 407 | 1 766 | 1 493 | 1 135 | −465 | 52 | 217 | 106 | −162 | 256 | 592 |
| Profit before tax | 13 170 | −9 632 | 8 476 | 2 796 | 14 158 | 6 406 | −12 774 | −7 070 | −11 682 | −3 958 | −2 776 | −12 180 | 4 675 | 9 004 | 460 |
| Tax | 3 912 | −2 622 | 2 432 | 842 | −4 961 | 1 778 | 482 | −0 | 268 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 258 | −7 010 | 6 044 | 1 954 | 19 119 | 4 628 | −13 255 | −7 070 | −11 951 | −3 958 | −2 776 | −12 180 | 4 675 | 9 004 | 460 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 493 | 101 045 | 91 257 | 83 341 | 90 366 | 101 204 | 85 530 | 73 604 | 85 477 | 75 685 | 64 566 | 56 727 | 52 704 | 44 838 | 35 729 |
| Equity | 56 017 | 43 827 | 49 871 | 41 826 | 56 204 | 60 833 | 47 577 | 40 508 | 31 886 | 27 927 | 25 151 | 12 971 | 10 023 | 7 896 | 8 356 |
| Long-term debt | −28 781 | 111 | 3 005 | 3 735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 583 | 40 338 | 33 334 | 33 670 | 32 470 | 39 827 | 37 945 | 33 089 | 53 584 | 47 750 | 39 407 | 43 747 | 42 673 | 36 933 | 27 373 |
| Total debt | 36 695 | 40 449 | 36 339 | 37 405 | 32 470 | 39 827 | 37 945 | 33 089 | 53 584 | 47 750 | 39 407 | 43 747 | 42 673 | 36 933 | 27 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Papyrus Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øivind Gundersen | Chief Executive Officer | 0 companies |
| Jens Thurøe | Chief Executive Officer | 0 companies |
| Jeno Szilagyi | Board of Directors | 0 companies |
| Karl Anders Peterson | Board of Directors | 0 companies |
| Søren Gaardboe | Chairman | 0 companies |
| Marie Helen Clemm Von Hohenberg | Board of Directors | 0 companies |
| Lars Hansen Hoff | Board of Directors | 0 companies |
| Johan Niklas Järbur | Chairman | 0 companies |