| Revenue | NOK 148K | -42% |
| EBITDA | NOK -151K | -1136% |
| Net profit | NOK -184K | -305% |
| Total assets | NOK 60K | -67% |
| Equity | NOK -198K | -1347% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 140 | 200 | 200 | 221 | 207 | 142 | 0 | 0 | 43 | 5 | 5 | 100 | 257 | 148 |
| Staff expenses | −0 | −0 | −0 | −49 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 | −34 | 94 | 150 | 160 | 136 | 103 | 32 | −106 | −90 | 18 | −4 | −18 | 30 | −12 | −151 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −3 | −97 | −32 | −49 | −49 | −21 | −21 | −21 | −21 | −21 | −24 |
| EBIT | −30 | −34 | 94 | 150 | 156 | 133 | 7 | −0 | −156 | −139 | −3 | −25 | −39 | 9 | −33 | −176 |
| Net financials | 0 | −1 | −5 | 1 | −1 | −6 | −2 | 3 | 36 | −9 | −0 | 0 | 0 | 0 | −12 | −9 |
| Profit before tax | −30 | −35 | 89 | 151 | 154 | 127 | 5 | 3 | −120 | −148 | −3 | −25 | −39 | 9 | −46 | −184 |
| Tax | −0 | −0 | 3 | 42 | 43 | 34 | 1 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −30 | −35 | 86 | 109 | 111 | 93 | 4 | 2 | −120 | −148 | −3 | −25 | −39 | 9 | −46 | −184 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 133 | 370 | 458 | 587 | 607 | 1 125 | 703 | 383 | 318 | 300 | 273 | 254 | 235 | 181 | 60 |
| Equity | −70 | — | 39 | 148 | 259 | 352 | 356 | 358 | 238 | 90 | 87 | 62 | 23 | 32 | −14 | −198 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 174 | 331 | 310 | 328 | 255 | 768 | 345 | 145 | 228 | 213 | 211 | 230 | 203 | 195 | 258 |
| Total debt | 74 | 180 | 331 | 310 | 328 | 255 | 769 | 345 | 145 | 228 | 213 | 211 | 230 | 203 | 195 | 258 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zym Holding As | Company | 37.0% | 37.0% | 2024 |
Illyrica As | Company | 29.0% | 29.0% | 2024 |
A-Zym As | Company | 15.0% | 15.0% | 2024 |
Hkbh As | Company | 10.0% | 10.0% | 2024 |
T-Zym As | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mirushe Miftari | Board of Directors | 0 companies |
| Bernt Theodor Walther | Chairman | 0 companies |
| Hans Kristian Bakke | Board of Directors | 0 companies |
| Tom Stemre | Board of Directors | 0 companies |