| Revenue | NOK 26,1M | -4% |
| EBITDA | NOK -654K | -173% |
| Net profit | NOK -668K | -240% |
| Total assets | NOK 14,3M | -5% |
| Equity | NOK 11,1M | -3% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 928 | 16 667 | 15 317 | 14 833 | 15 441 | 16 405 | 17 357 | 18 580 | 20 372 | 21 568 | 22 210 | 22 469 | 24 873 | 26 838 | 26 271 | 27 102 | 26 094 |
| Staff expenses | −0 | −6 167 | −6 200 | −5 070 | −5 125 | −5 467 | −5 762 | −6 342 | −6 502 | −7 183 | −7 512 | −7 383 | −7 699 | −8 094 | −8 497 | −9 310 | −9 224 | −9 829 |
| EBITDA | 0 | −463 | −156 | 683 | 20 | 103 | 430 | 200 | 744 | 624 | 588 | −164 | 443 | 1 315 | 2 190 | 992 | 895 | −654 |
| Depreciation & amort. | −0 | −440 | −440 | −373 | −199 | −228 | −142 | −197 | −172 | −117 | −59 | −206 | −253 | −267 | −262 | −284 | −279 | −113 |
| EBIT | 0 | −903 | −596 | 310 | −179 | −125 | 288 | 3 | 572 | 507 | 529 | −370 | 190 | 1 048 | 1 927 | 708 | 616 | −767 |
| Net financials | 0 | −27 | 67 | 10 | 14 | 71 | 26 | 40 | −8 | 135 | 0 | −31 | −5 | −102 | 5 | −78 | 76 | 133 |
| Profit before tax | 0 | −930 | −529 | 320 | −166 | −54 | 314 | 44 | 564 | 643 | 530 | −400 | 184 | 946 | 1 933 | 630 | 692 | −634 |
| Tax | −0 | 10 | 9 | 11 | 11 | 11 | 13 | 13 | 16 | 9 | 10 | 9 | 10 | 12 | 271 | 191 | 215 | 34 |
| Net profit | 0 | −940 | −538 | 309 | −176 | −65 | 302 | 30 | 549 | 634 | 520 | −410 | 174 | 934 | 1 662 | 439 | 477 | −668 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 010 | 5 355 | 5 211 | 5 346 | 5 455 | 5 849 | 6 385 | 6 939 | 8 529 | 9 590 | 9 706 | 9 874 | 11 646 | 14 193 | 14 409 | 15 097 | 14 334 |
| Equity | — | 3 218 | 2 903 | 3 372 | 3 342 | 3 463 | 3 952 | 4 166 | 4 882 | 5 751 | 6 524 | 6 361 | 6 812 | 8 063 | 10 042 | 10 780 | 11 515 | 11 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 792 | 2 453 | 1 839 | 2 004 | 1 992 | 1 897 | 2 219 | 2 057 | 2 778 | 3 066 | 3 345 | 3 062 | 3 583 | 4 151 | 3 628 | 3 582 | 3 191 |
| Total debt | 0 | 2 792 | 2 453 | 1 839 | 2 004 | 1 992 | 1 897 | 2 219 | 2 057 | 2 778 | 3 066 | 3 345 | 3 062 | 3 583 | 4 151 | 3 628 | 3 582 | 3 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2019 | — | — |
GI Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MB Deputy Member | Deputy Member | 2025 | — | — |
HE Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tine Aamodt | Deputy Member | 0 companies |
| Grethe Ingeborg Handeland Fernandes Da Silva | Chief Executive Officer | 0 companies |
| Morten Brun | Deputy Member | 0 companies |
| Helle Elisabeth Kaarem | Deputy Member | 0 companies |
| Dag Lydersen | Board of Directors | 0 companies |
| John Steffen Gulbrandsen | Chairman | 0 companies |
| Eva Christin Laska | Board of Directors | 0 companies |
| Britt Dagmar Knoff | Board of Directors | 0 companies |
| Hilde Tørdal | Board of Directors | 0 companies |
| Harald Holter | Board of Directors | 0 companies |
| Knut Blomstrøm | Board of Directors | 0 companies |
| Marianne Gihle | Board of Directors | 0 companies |
| Kari Gjæver Pedersen | Board of Directors | 0 companies |