| Revenue | NOK 7M | +17% |
| EBITDA | NOK -2M | -5% |
| Net profit | NOK -1,4M | -191% |
| Total assets | NOK 11,9M | -2% |
| Equity | NOK 3,7M | -27% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 967 | 13 457 | 13 938 | 14 313 | 14 222 | 13 952 | 13 296 | 11 696 | 10 579 | 9 229 | 8 564 | 7 968 | 6 561 | 6 629 | 6 988 | 5 985 | 7 030 |
| Staff expenses | −5 847 | −5 912 | −6 496 | −6 861 | −6 906 | −7 599 | −7 028 | −6 578 | −5 751 | −5 548 | −5 187 | −5 208 | −3 936 | −4 354 | −5 093 | −5 003 | −5 472 |
| EBITDA | 1 275 | 1 781 | 2 465 | 2 013 | 2 630 | 1 506 | 1 347 | 687 | 547 | −361 | −638 | −1 187 | 26 | −481 | −1 245 | −1 901 | −2 000 |
| Depreciation & amort. | −135 | −164 | −136 | −122 | −120 | −339 | −140 | −129 | −111 | −111 | −82 | −54 | −45 | −32 | −38 | −100 | −95 |
| EBIT | 1 140 | 1 617 | 2 329 | 1 890 | 2 511 | 1 167 | 1 207 | 558 | 436 | −471 | −720 | −1 240 | −19 | −513 | −1 282 | −2 002 | −2 096 |
| Net financials | 484 | 53 | 86 | 273 | 743 | −15 | 115 | 541 | 631 | 1 175 | 1 151 | 789 | 1 480 | 3 116 | 1 958 | 1 378 | 297 |
| Profit before tax | 1 624 | 1 669 | 2 416 | 2 163 | 3 253 | 1 152 | 1 321 | 1 099 | 1 067 | 703 | 430 | −451 | 1 461 | 2 603 | 676 | −623 | −1 799 |
| Tax | 414 | 571 | 664 | 586 | 888 | 347 | 408 | 314 | 323 | 230 | 163 | 91 | 264 | 489 | 155 | −148 | −415 |
| Net profit | 1 210 | 1 099 | 1 751 | 1 577 | 2 365 | 804 | 913 | 784 | 745 | 474 | 268 | −542 | 1 197 | 2 115 | 521 | −475 | −1 383 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 913 | 8 105 | 8 648 | 9 176 | 10 948 | 13 181 | 12 371 | 11 371 | 13 794 | 12 144 | 12 055 | 10 495 | 11 936 | 12 235 | 13 077 | 12 193 | 11 890 |
| Equity | 1 246 | 2 344 | 2 896 | 3 373 | 4 388 | 3 592 | 3 056 | 2 940 | 2 885 | 2 758 | 2 526 | 1 734 | 2 931 | 5 045 | 5 567 | 5 092 | 3 708 |
| Long-term debt | 1 113 | 3 220 | 3 112 | 3 007 | 3 369 | 6 974 | 6 593 | 6 196 | 8 500 | 7 581 | 6 757 | 4 821 | 4 763 | 4 533 | 4 693 | 4 151 | 3 586 |
| Short-term debt | 3 555 | 2 540 | 2 641 | 2 796 | 3 191 | 2 614 | 2 722 | 2 235 | 2 409 | 1 804 | 2 772 | 3 940 | 4 243 | 2 657 | 2 817 | 2 950 | 4 596 |
| Total debt | 4 667 | 5 761 | 5 752 | 5 803 | 6 560 | 9 588 | 9 315 | 8 430 | 10 909 | 9 385 | 9 529 | 8 761 | 9 006 | 7 190 | 7 510 | 7 101 | 8 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Edel Kristin Teige | Chief Executive Officer | 0 companies |
| Tom Morten Teige | Chairman | 0 companies |
| Per Christian Reese Larsen | Board of Directors | 0 companies |