| Revenue | NOK 39,1M | +15% |
| EBITDA | NOK 1,1M | +193% |
| Net profit | NOK -4,8M | -49% |
| Total assets | NOK 105M | +18% |
| Equity | NOK 66,2M | -7% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 877 | 30 661 | 33 319 | 34 034 | 39 116 |
| Staff expenses | −17 480 | −18 280 | −19 428 | −20 227 | −20 697 |
| EBITDA | 1 220 | 1 715 | −169 | −1 167 | 1 089 |
| Depreciation & amort. | −409 | −391 | −401 | −484 | −351 |
| EBIT | 811 | 1 324 | −570 | −1 650 | 738 |
| Net financials | 1 771 | 10 618 | −146 | −2 087 | −6 061 |
| Profit before tax | 2 582 | 11 942 | −716 | −3 737 | −5 324 |
| Tax | 278 | 1 142 | 196 | −503 | −517 |
| Net profit | 2 304 | 10 800 | −912 | −3 235 | −4 807 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89 917 | 111 075 | 100 151 | 88 941 | 104 987 |
| Equity | 65 015 | 75 736 | 74 242 | 71 007 | 66 200 |
| Long-term debt | 14 253 | 21 074 | 15 058 | 9 312 | 28 896 |
| Short-term debt | 10 649 | 14 265 | 10 850 | 8 622 | 9 890 |
| Total debt | 24 902 | 35 339 | 25 909 | 17 934 | 38 786 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EB Deputy Member | Deputy Member | 2022 |
ÅL Deputy Member | Deputy Member | 2022 |
ML Chief Executive Officer | Chief Executive Officer | 2014 |
AL Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
KR Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (9) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.39% | 33.39% | 2024 | |
| Company | 33.39% | 33.39% | 2024 | |
| Company | 9.42% | 9.42% | 2024 | |
| Company | 4.5% | 4.5% | 2023 | |
| Company | 4.5% | 4.5% | 2024 | |
| Company | 4.5% | 4.5% | 2024 | |
| Company | 3.67% | 3.67% | 2024 | |
| Company | 3.46% | 3.46% | 2024 | |
| Company | 3.46% | 3.46% | 2024 | |
| Company | 2.18% | 2.18% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ruud | Deputy Member | 0 companies |
| Einar Bugge | Deputy Member | 0 companies |
| Åsunn Lyngedal | Deputy Member | 0 companies |
| Magne Lund | Chief Executive Officer | 0 companies |
| Asbjørn Lilletun | Chief Executive Officer | 0 companies |
| Jarle Einar Holberg | Board of Directors | 0 companies |
| Reidun Kristina Malvik | Board of Directors | 0 companies |
| Petter Gullmark | Board of Directors | 0 companies |
| Stein Halvar Støver | Board of Directors | 0 companies |
| Erling Adelstein Bortne | Board of Directors | 0 companies |
| Kristin Westvik | Board of Directors | 0 companies |
| Morten Bøhmer Strøm | Board of Directors | 0 companies |
| Siri Fürst | Board of Directors | 0 companies |
| Zølvi Pedersen | Board of Directors | 0 companies |
| Anne Mette Lervik Rønning | Board of Directors | 0 companies |
| Kathrine Tveiterås | Board of Directors | 0 companies |
| Anita Andersen Stenhaug | Board of Directors | 0 companies |
| Camilla Brekke | Board of Directors | 0 companies |
| Elnar Remi Holmen | Board of Directors | 0 companies |
| Vegard Amdal Stensen | Board of Directors | 0 companies |
| Hans Olav Karde | Chairman | 0 companies |