| Revenue | NOK 20,7M | +26% |
| EBITDA | NOK 5,3M | +32% |
| Net profit | NOK 4M | +36% |
| Total assets | NOK 10,6M | +98% |
| Equity | NOK 109K | +4% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 932 | 15 889 | 15 569 | 17 179 | 15 677 | 16 287 | 14 508 | 16 652 | 16 771 | 14 829 | 16 463 | 20 740 |
| Staff expenses | −4 149 | −4 399 | −4 571 | −4 901 | −4 662 | −4 331 | −4 251 | −4 692 | −3 920 | −3 705 | −3 935 | −4 798 |
| EBITDA | 3 713 | 3 736 | 3 115 | 3 903 | 2 830 | 3 732 | 3 020 | 4 014 | 5 221 | 4 072 | 4 022 | 5 319 |
| Depreciation & amort. | −297 | −309 | −222 | −209 | −213 | −280 | −291 | −303 | −338 | −540 | −285 | −230 |
| EBIT | 3 416 | 3 427 | 2 893 | 3 694 | 2 617 | 3 453 | 2 729 | 3 712 | 4 883 | 3 533 | 3 736 | 5 090 |
| Net financials | −46 | −48 | −22 | −23 | −5 | 4 | 12 | 18 | 13 | 8 | 8 | −4 |
| Profit before tax | 3 370 | 3 379 | 2 871 | 3 671 | 2 612 | 3 457 | 2 741 | 3 730 | 4 896 | 3 540 | 3 745 | 5 086 |
| Tax | 944 | 927 | 800 | 920 | 628 | 793 | 604 | 821 | 1 077 | 779 | 826 | 1 119 |
| Net profit | 2 426 | 2 452 | 2 071 | 2 751 | 1 984 | 2 664 | 2 137 | 2 909 | 3 819 | 2 761 | 2 919 | 3 967 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 920 | 5 925 | 5 310 | 6 644 | 4 961 | 5 591 | 4 194 | 4 630 | 3 742 | 3 764 | 5 349 | 10 585 |
| Equity | 101 | 103 | 105 | 106 | 101 | 114 | 101 | 101 | 103 | 103 | 104 | 109 |
| Long-term debt | 914 | 719 | 517 | 307 | 569 | 281 | 22 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 905 | 5 103 | 4 689 | 6 232 | 4 292 | 5 195 | 4 070 | 4 529 | 3 639 | 3 661 | 5 244 | 10 476 |
| Total debt | 5 819 | 5 822 | 5 205 | 6 539 | 4 860 | 5 476 | 4 092 | 4 529 | 3 639 | 3 661 | 5 244 | 10 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fidjeland Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Fidjeland | Chief Executive Officer | 0 companies |