| Revenue | NOK 0 | — |
| EBITDA | NOK -878K | -78% |
| Net profit | NOK -1M | -112% |
| Total assets | NOK 337K | -96% |
| Equity | NOK -74K | -103% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 614 | 38 908 | 35 546 | 26 895 | 0 |
| Staff expenses | −19 803 | −31 913 | −29 411 | −21 955 | −389 |
| EBITDA | 1 989 | 1 335 | −774 | −494 | −878 |
| Depreciation & amort. | −1 081 | −150 | −154 | −176 | −0 |
| EBIT | 908 | 1 185 | −928 | −670 | −878 |
| Net financials | −79 | 364 | 11 | 54 | −159 |
| Profit before tax | 829 | 1 549 | −917 | −616 | −1 036 |
| Tax | 186 | 285 | −174 | −128 | −0 |
| Net profit | 643 | 1 265 | −744 | −488 | −1 036 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 293 | 18 628 | 15 034 | 8 492 | 337 |
| Equity | 3 565 | 3 835 | 3 272 | 2 579 | −74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 727 | 14 793 | 11 762 | 5 913 | 411 |
| Total debt | 8 727 | 14 793 | 11 762 | 5 913 | 411 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TC Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 18.89% | 18.89% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Magnus | Chief Executive Officer | 0 companies |
| Bendik Nicolai Blindheim | Chairman | 0 companies |
| August Christian Johan Baumann | Chairman | 0 companies |
| Jostein Hjellegjerde | Board of Directors | 0 companies |
| Ole Petter Melleby | Board of Directors | 0 companies |
| Beate Ottem Svanes | Board of Directors | 0 companies |