| Revenue | NOK 1,6M | +1% |
| EBITDA | NOK 563K | -41% |
| Net profit | NOK 1M | -67% |
| Total assets | NOK 34,6M | +0% |
| Equity | NOK 17M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 584 | 579 | 809 | 814 | 522 | 534 | 856 | 863 | 997 | 1 071 | 1 130 | 1 446 | 1 493 | 1 477 | 1 614 | 1 580 | 1 596 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 362 | 230 | 441 | 622 | 367 | 297 | 465 | 121 | 433 | 1 200 | 773 | 948 | 962 | 965 | 756 | 961 | 563 |
| Depreciation & amort. | −147 | −147 | 304 | −28 | −0 | −115 | −115 | −115 | −115 | −115 | −118 | −126 | −126 | −126 | −127 | −124 | −117 |
| EBIT | 214 | 83 | 745 | 593 | 367 | 182 | 350 | 6 | 318 | 1 085 | 656 | 822 | 836 | 839 | 629 | 837 | 446 |
| Net financials | −119 | −91 | −9 | −315 | −288 | −3 572 | −520 | 2 461 | −336 | 650 | −134 | −561 | −503 | −399 | 1 387 | 2 310 | 599 |
| Profit before tax | 95 | −8 | 736 | 279 | 79 | −3 390 | −169 | 2 468 | −18 | 1 734 | 522 | 261 | 333 | 440 | 2 016 | 3 146 | 1 045 |
| Tax | 28 | −2 | 148 | 78 | 22 | −23 | −46 | −113 | −42 | 301 | 44 | 57 | −73 | 97 | 3 | 32 | 10 |
| Net profit | 68 | −6 | 588 | 201 | 57 | −3 367 | −124 | 2 581 | 24 | 1 433 | 478 | 204 | 1 688 | 343 | 2 012 | 3 114 | 1 035 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 623 | 2 465 | 9 878 | 10 237 | 10 236 | 12 941 | 21 780 | 21 041 | 21 719 | 23 046 | 27 011 | 36 136 | 29 946 | 30 683 | 33 605 | 34 549 | 34 646 |
| Equity | 645 | 639 | 1 227 | 1 428 | 1 485 | 2 415 | 4 299 | 6 880 | 6 904 | 8 216 | 8 694 | 8 760 | 10 448 | 10 791 | 12 803 | 15 918 | 16 953 |
| Long-term debt | 0 | 0 | 7 409 | 8 224 | 8 520 | 10 129 | 16 452 | 13 108 | 13 816 | 13 054 | 16 650 | 18 483 | 17 838 | 18 006 | 17 137 | 17 087 | 15 081 |
| Short-term debt | 191 | 312 | 1 242 | 585 | 232 | 397 | 1 028 | 1 053 | 998 | 1 776 | 1 667 | 8 893 | 1 660 | 1 886 | 3 665 | 1 544 | 2 612 |
| Total debt | 1 978 | 1 826 | 8 651 | 8 809 | 8 752 | 10 526 | 17 480 | 14 161 | 14 814 | 14 830 | 18 317 | 27 376 | 19 498 | 19 892 | 20 802 | 18 631 | 17 693 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 6.6% | 6.6% | 2024 | |
| Individual | 6.6% | 6.6% | 2024 | |
| Individual | 6.6% | 6.6% | 2023 | |
| Individual | 6.6% | 6.6% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 0.7% | 0.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christin Engstad Pedersen | Board of Directors | 0 companies |
| Brynjar Angelsen | Board of Directors | 0 companies |