| Revenue | NOK 41,5M | +3% |
| EBITDA | NOK 1,5M | +182% |
| Net profit | NOK 303K | +113% |
| Total assets | NOK 15,5M | +4% |
| Equity | NOK 6,4M | +5% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 45 076 | 52 649 | 43 984 | 40 374 | 41 541 |
| Staff expenses | −14 902 | −15 799 | −15 001 | −15 355 | −13 719 |
| EBITDA | 2 146 | 1 979 | −150 | −1 827 | 1 507 |
| Depreciation & amort. | −269 | −548 | −723 | −751 | −731 |
| EBIT | 1 878 | 1 430 | −873 | −2 578 | 775 |
| Net financials | −114 | −179 | −277 | −311 | −365 |
| Profit before tax | 1 764 | 1 251 | −1 150 | −2 889 | 410 |
| Tax | 392 | 282 | −244 | −631 | 107 |
| Net profit | 1 372 | 969 | −906 | −2 257 | 303 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16 136 | 16 896 | 14 899 | 15 000 | 15 533 |
| Equity | 8 797 | 9 265 | 8 360 | 6 102 | 6 405 |
| Long-term debt | 30 | 38 | 0 | 0 | 667 |
| Short-term debt | 7 310 | 7 592 | 6 540 | 8 898 | 8 461 |
| Total debt | 7 340 | 7 631 | 6 540 | 8 898 | 9 127 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FD Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Daniel Bergheim | Chief Executive Officer | 0 companies |
| Morten Eckmann | Chairman | 0 companies |
| Thor Eckmann | Board of Directors | 0 companies |
| Bård Georg Eckmann | Board of Directors | 0 companies |