| Revenue | NOK 2,7M | -10% |
| EBITDA | NOK 2,1M | -5% |
| Net profit | NOK 914K | -17% |
| Total assets | NOK 20,1M | +8% |
| Equity | NOK 10,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 817 | 1 340 | 1 506 | 1 546 | 1 545 | 1 813 | 2 169 | 2 157 | 2 151 | 2 626 | 3 223 | 3 063 | 2 749 |
| Staff expenses | −203 | −203 | −203 | −187 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 423 | 808 | 622 | 933 | 836 | 1 326 | 1 363 | 1 502 | −551 | 1 646 | 1 483 | 2 229 | 2 123 |
| Depreciation & amort. | −340 | −857 | −787 | −734 | −664 | −664 | −612 | −631 | −710 | −808 | −775 | −718 | −736 |
| EBIT | 1 083 | −50 | −165 | 199 | 172 | 662 | 751 | 871 | −1 261 | 838 | 708 | 1 511 | 1 387 |
| Net financials | −621 | −374 | −216 | −113 | −80 | −47 | −67 | −77 | −136 | −218 | −244 | −187 | −214 |
| Profit before tax | 462 | −424 | −381 | 86 | 93 | 616 | 684 | 793 | −1 397 | 620 | 464 | 1 324 | 1 172 |
| Tax | 129 | −115 | −108 | 24 | 212 | 172 | 185 | 228 | −0 | −0 | −0 | 222 | 258 |
| Net profit | 333 | −309 | −273 | 62 | −119 | 443 | 499 | 566 | −1 397 | 620 | 464 | 1 101 | 914 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 084 | 17 244 | 17 915 | 16 304 | 15 742 | 14 493 | 14 005 | 14 590 | 14 914 | 18 962 | 18 287 | 18 554 | 20 064 |
| Equity | 7 869 | 8 699 | 11 367 | 11 266 | 10 197 | 10 197 | 10 197 | 10 147 | 8 750 | 9 370 | 9 834 | 10 147 | 10 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 443 | 4 234 | 3 749 | 4 388 | 6 077 | 9 211 | 8 367 | 8 284 | 8 869 |
| Short-term debt | 259 | 56 | 226 | 56 | 101 | 62 | 59 | 55 | 88 | 380 | 86 | 123 | 1 047 |
| Total debt | 11 214 | 8 545 | 6 548 | 5 038 | 5 545 | 4 296 | 3 808 | 4 443 | 6 164 | 9 591 | 8 453 | 8 406 | 9 917 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Signe Karin Øyre Brynildsen | Board of Directors | 0 companies |
| Tor Arild Bolstad | Board of Directors | 0 companies |
| Gro Kristin Boge | Chairman | 0 companies |
| Anders Tom Aagenæs | Board of Directors | 0 companies |
| Jon Christian Brynildsen | Chairman | 0 companies |
| Jørgen Stang Heffermehl | Board of Directors | 0 companies |