| Revenue | NOK 38M | +8% |
| EBITDA | NOK -1,3M | +19% |
| Net profit | NOK -1,6M | +8% |
| Total assets | NOK 9,8M | -21% |
| Equity | NOK 303K | -84% |
| Employees | 19 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 35 045 | 0 | 0 | 41 049 | 41 052 | 42 295 | 31 719 | 30 340 | 30 645 | 33 832 | 34 940 | 37 398 | 40 568 | 35 367 | 38 042 |
| Staff expenses | −0 | −0 | −0 | −15 928 | −0 | −0 | −19 107 | −19 777 | −20 399 | −13 773 | −13 052 | −15 788 | −16 880 | −15 016 | −19 016 | −15 511 | −15 884 | −16 900 |
| EBITDA | 0 | 0 | 0 | −2 581 | 0 | 0 | 1 089 | 1 089 | 2 518 | −429 | −392 | 790 | −1 582 | 2 135 | −1 254 | 2 627 | −1 597 | −1 299 |
| Depreciation & amort. | −0 | −0 | −0 | −857 | −0 | −0 | −992 | −924 | −923 | −972 | −932 | −904 | −783 | −626 | −414 | −490 | −505 | −598 |
| EBIT | 0 | 0 | 0 | −3 438 | 0 | 0 | 97 | 165 | 1 596 | −1 401 | −1 324 | −114 | −2 365 | 1 509 | −1 668 | 2 136 | −2 102 | −1 897 |
| Net financials | 0 | 0 | 0 | −470 | 0 | 0 | −495 | −519 | −496 | −373 | −406 | −399 | −230 | −89 | −59 | −33 | −115 | −144 |
| Profit before tax | 0 | 0 | 0 | −3 908 | 0 | 0 | −398 | −354 | 1 100 | −1 774 | −1 730 | −513 | −2 595 | 1 420 | −1 727 | 2 103 | −2 217 | −2 041 |
| Tax | −0 | −0 | −0 | −1 086 | −0 | −0 | 14 | −84 | 497 | −326 | −283 | 19 | −571 | 312 | −380 | 463 | −488 | −449 |
| Net profit | 0 | 0 | 0 | −2 822 | 0 | 0 | −412 | −270 | 603 | −1 448 | −1 448 | −532 | −2 025 | 1 107 | −1 347 | 1 639 | −1 729 | −1 592 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 15 398 | — | — | 17 567 | 15 973 | 16 191 | 13 477 | 13 070 | 16 067 | 11 388 | 9 147 | 10 495 | 13 048 | 12 337 | 9 782 |
| Equity | — | — | — | −162 | — | — | 1 748 | 1 478 | 2 081 | 633 | −815 | 2 000 | 975 | 3 083 | 1 895 | 3 535 | 1 895 | 303 |
| Long-term debt | 0 | 0 | 0 | −482 | 0 | 0 | 3 425 | 2 700 | 1 962 | 1 216 | 712 | 612 | 0 | 0 | 0 | 656 | 505 | 348 |
| Short-term debt | 0 | 0 | 0 | 11 163 | 0 | 0 | 12 229 | 11 747 | 12 148 | 11 628 | 13 173 | 13 455 | 10 413 | 6 065 | 8 600 | 8 857 | 9 937 | 9 131 |
| Total debt | 0 | 0 | 0 | 15 078 | 0 | 0 | 15 654 | 14 447 | 14 110 | 12 844 | 13 885 | 14 067 | 10 413 | 6 065 | 8 600 | 9 513 | 10 442 | 9 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
VT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raufoss Aluminium As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Skoglund | Chief Executive Officer | 0 companies |
| Terje Sagbakken | Chief Executive Officer | 0 companies |
| Vera Therese Flatebø | Chief Executive Officer | 0 companies |
| Martin Wangen Pettersbakken | Board of Directors | 0 companies |
| Tor Geir Engebretsen | Chairman | 0 companies |
| Roy Høgberget | Board of Directors | 0 companies |
| Kjell Arne Stabel | Board of Directors | 0 companies |
| Ståle Karlsen | Board of Directors | 0 companies |
| Lars Bjerke | Board of Directors | 0 companies |