| Revenue | NOK 349M | +2% |
| EBITDA | NOK 12,6M | +31% |
| Net profit | NOK 8,1M | +34% |
| Total assets | NOK 81,8M | -10% |
| Equity | NOK 31,9M | +2% |
| Employees | 44 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 132 | 169 041 | 201 054 | 201 301 | 200 018 | 249 568 | 255 469 | 284 265 | 260 394 | 288 903 | 326 210 | 341 943 | 363 937 | 343 390 | 348 973 |
| Staff expenses | −17 482 | −18 752 | −19 471 | −18 362 | −18 483 | −20 957 | −22 044 | −24 906 | −24 357 | −24 012 | −23 836 | −26 513 | −30 438 | −28 995 | −29 280 |
| EBITDA | 1 990 | −217 | 5 609 | 5 381 | 3 979 | 13 708 | 7 725 | 9 946 | 6 708 | 14 681 | 18 071 | 20 803 | 18 386 | 9 656 | 12 620 |
| Depreciation & amort. | −1 075 | −1 046 | −994 | −880 | −424 | −372 | −648 | −941 | −1 036 | −1 316 | −1 832 | −1 855 | −2 765 | −2 166 | −1 718 |
| EBIT | 916 | −1 263 | 4 615 | 4 501 | 3 555 | 13 336 | 7 077 | 9 005 | 5 672 | 13 365 | 16 239 | 18 948 | 15 622 | 7 490 | 10 902 |
| Net financials | −950 | −1 250 | −1 203 | −827 | −759 | −566 | −292 | −300 | −112 | −229 | 362 | 547 | 620 | 46 | −663 |
| Profit before tax | −35 | −2 513 | 3 412 | 3 673 | 2 796 | 12 770 | 6 784 | 8 705 | 5 560 | 13 137 | 16 601 | 19 496 | 16 242 | 7 536 | 10 239 |
| Tax | 243 | −702 | 958 | 1 071 | 756 | 3 511 | 1 730 | 2 121 | 1 091 | 2 770 | 3 439 | 4 070 | 3 357 | 1 477 | 2 103 |
| Net profit | −278 | −1 810 | 2 454 | 2 602 | 2 039 | 9 259 | 5 055 | 6 584 | 4 469 | 10 366 | 13 162 | 15 426 | 12 885 | 6 059 | 8 136 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 320 | 55 038 | 55 104 | 51 952 | 51 992 | 74 056 | 75 716 | 79 374 | 61 418 | 80 595 | 69 175 | 80 574 | 121 412 | 90 732 | 81 825 |
| Equity | 5 055 | 4 064 | 6 518 | 9 120 | 10 160 | 11 389 | 10 444 | 17 028 | 15 497 | 15 864 | 19 026 | 20 452 | 30 337 | 31 342 | 31 939 |
| Long-term debt | −421 | −255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 819 | 45 430 | 48 351 | 42 786 | 41 832 | 62 667 | 65 273 | 62 346 | 45 920 | 64 731 | 50 150 | 60 122 | 91 075 | 59 390 | 49 886 |
| Total debt | 45 844 | 50 719 | 48 351 | 42 786 | 41 832 | 62 667 | 65 273 | 62 346 | 45 920 | 64 731 | 50 150 | 60 122 | 91 075 | 59 390 | 49 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Observer | Observer | 2024 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HP Deputy Member | Deputy Member | 2024 | — | — |
FT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ØS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sulland Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Nedregård | Observer | 0 companies |
| Henning Arnesen | Chief Executive Officer | 0 companies |
| Håvar Pedersen | Deputy Member | 0 companies |
| Fredrik Torbjørnsen | Chief Executive Officer | 0 companies |
| Øystein Skog | Deputy Member | 0 companies |
| Torje Aleksander Sulland | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Board of Directors | 0 companies |
| Nina Stenersen | Board of Directors | 0 companies |
| Unn Beathe Sulland | Board of Directors | 0 companies |
| Odd Arvid Sulland | Chairman | 0 companies |
| Anne Kathrine Gjerdrum | Board of Directors | 0 companies |
| Øyvind Sulland | Board of Directors | 0 companies |
| Therese Sulland | Board of Directors | 0 companies |
| Christina Madsen | Board of Directors | 0 companies |