| Revenue | NOK 1,3M | +7% |
| EBITDA | NOK 452K | +29% |
| Net profit | NOK 648K | +25% |
| Total assets | NOK 11,3M | +0% |
| Equity | NOK 4,1M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 954 | 99 511 | 107 161 | 0 | 1 584 | 1 219 | 1 264 | 1 162 | 1 580 | 1 850 | 1 276 | 1 290 | 1 312 | 1 516 | 1 502 | 1 202 | 1 290 |
| Staff expenses | −6 396 | −6 485 | −5 705 | −0 | −40 | −16 | −14 | −20 | −21 | −20 | −22 | −22 | 104 | −0 | −493 | −0 | −0 |
| EBITDA | 1 193 | 744 | 870 | −73 | 250 | −222 | 227 | 475 | 720 | 1 019 | 327 | 419 | 631 | 554 | −337 | 350 | 452 |
| Depreciation & amort. | −295 | −347 | −554 | −0 | −426 | −206 | −192 | −191 | −197 | −179 | −175 | −184 | −178 | −284 | −320 | −332 | −369 |
| EBIT | 899 | 397 | 316 | −73 | −176 | −429 | 36 | 283 | 523 | 840 | 152 | 235 | 452 | 270 | −657 | 18 | 83 |
| Net financials | −378 | −259 | −265 | 48 | 1 822 | 3 147 | 2 110 | 1 682 | 1 913 | 1 513 | 644 | 2 243 | 2 868 | 3 045 | 703 | 511 | 541 |
| Profit before tax | 520 | 138 | 50 | −26 | 1 645 | 2 718 | 2 145 | 1 965 | 2 436 | 2 353 | 796 | 2 478 | 3 321 | 3 315 | 46 | 529 | 624 |
| Tax | 148 | 38 | 13 | −8 | −42 | −21 | 10 | 477 | 33 | 102 | 155 | 544 | 730 | 654 | −8 | 9 | −24 |
| Net profit | 372 | 101 | 37 | −17 | 1 687 | 2 738 | 2 135 | 1 488 | 2 403 | 2 250 | 641 | 1 934 | 2 590 | 2 661 | 54 | 519 | 648 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 317 | 12 989 | 12 547 | 7 754 | 11 237 | 11 361 | 10 735 | 10 289 | 14 158 | 10 374 | 9 364 | 10 882 | 11 615 | 13 344 | 11 232 | 11 253 | 11 283 |
| Equity | 1 232 | 1 300 | 2 487 | 1 070 | 417 | 1 055 | 1 091 | 1 079 | 1 682 | 2 432 | 1 573 | 3 007 | 4 397 | 2 858 | 2 913 | 3 432 | 4 080 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 280 | 7 671 | 7 120 | 6 509 | 9 328 | 5 945 | 5 332 | 4 752 | 4 175 | 4 240 | 3 553 | 3 298 | 3 003 |
| Short-term debt | 7 230 | 7 959 | 7 679 | 6 680 | 2 540 | 2 635 | 2 524 | 2 702 | 3 148 | 1 997 | 2 459 | 3 123 | 3 042 | 6 246 | 4 766 | 4 523 | 4 201 |
| Total debt | 11 085 | 11 690 | 10 060 | 6 684 | 10 820 | 10 306 | 9 645 | 9 211 | 12 476 | 7 942 | 7 791 | 7 875 | 7 217 | 10 486 | 8 319 | 7 821 | 7 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Moen | Deputy Member | 0 companies |
| Tomas Moen | Board of Directors | 0 companies |
| Lars Moen | Chairman | 0 companies |