| Revenue | NOK 39,8M | +4% |
| EBITDA | NOK 3,7M | -5% |
| Net profit | NOK 2,9M | -2% |
| Total assets | NOK 13,8M | -8% |
| Equity | NOK 2,8M | -28% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 663 | 31 583 | 30 762 | 38 304 | 39 775 |
| Staff expenses | −8 458 | −10 243 | −10 737 | −14 205 | −16 249 |
| EBITDA | 2 678 | 6 637 | 5 580 | 3 862 | 3 677 |
| Depreciation & amort. | −106 | −44 | −82 | −129 | −125 |
| EBIT | 2 571 | 6 593 | 5 498 | 3 733 | 3 552 |
| Net financials | −49 | −9 | 3 | 21 | 109 |
| Profit before tax | 2 522 | 6 584 | 5 500 | 3 754 | 3 662 |
| Tax | 555 | 1 451 | 1 210 | 826 | 806 |
| Net profit | 1 967 | 5 134 | 4 290 | 2 928 | 2 856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 633 | 14 875 | 13 986 | 14 964 | 13 811 |
| Equity | 2 176 | 2 193 | 2 509 | 3 820 | 2 754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 456 | 12 683 | 11 477 | 10 862 | 11 057 |
| Total debt | 4 456 | 12 683 | 11 477 | 11 144 | 11 057 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Deputy Member | Deputy Member | 2024 |
HD Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trym Berggren Bakken | Deputy Member | 0 companies |
| Henrik Dahl | Chief Executive Officer | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Ole Halvor Kolstad | Chairman | 0 companies |
| Knut Tybring-Gjedde Morseth | Board of Directors | 0 companies |
| Jørn Dahl | Chairman | 0 companies |
| Morten Rosenlund Hegg | Board of Directors | 0 companies |
| Morten Jacobsen | Board of Directors | 0 companies |
| Runar Moss | Chairman | 0 companies |