| Revenue | NOK 6,7M | +76% |
| EBITDA | NOK -4,1M | -15% |
| Net profit | NOK -5,8M | +35% |
| Total assets | NOK 201,7M | -5% |
| Equity | NOK 62,7M | -4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 475 | 1 034 | 3 321 | 3 796 | 6 691 |
| Staff expenses | −540 | −1 084 | −1 747 | −3 092 | −3 474 |
| EBITDA | −1 600 | −14 292 | −4 653 | −3 535 | −4 073 |
| Depreciation & amort. | −103 | −68 | −137 | −371 | −279 |
| EBIT | −1 704 | −14 360 | −4 790 | −3 906 | −4 351 |
| Net financials | −960 | 77 019 | −717 | −7 129 | −2 260 |
| Profit before tax | −2 663 | 62 659 | −5 507 | −11 035 | −6 611 |
| Tax | −71 | 2 073 | −0 | −2 108 | −819 |
| Net profit | −2 592 | 60 586 | −5 507 | −8 927 | −5 792 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 142 092 | 197 428 | 214 655 | 211 925 | 201 670 |
| Equity | 26 500 | 87 086 | 61 579 | 65 568 | 62 703 |
| Long-term debt | 82 362 | 109 300 | 150 839 | 142 939 | 135 519 |
| Short-term debt | 33 230 | 1 042 | 2 238 | 3 418 | 3 448 |
| Total debt | 115 592 | 110 342 | 153 077 | 146 357 | 138 967 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Blom Nilsen | Deputy Member | 0 companies |
| Harald Karlsson | Board of Directors | 0 companies |
| Leif Trygve Nilsen | Chairman | 0 companies |