| Revenue | NOK 3,5M | -79% |
| EBITDA | NOK 1,5M | -79% |
| Net profit | NOK -1,5M | -141% |
| Total assets | NOK 79,5M | -9% |
| Equity | NOK 46M | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 702 | 33 967 | 36 437 | 38 943 | 40 393 | 45 468 | 49 129 | 43 571 | 45 747 | 48 170 | 52 629 | 54 836 | 50 394 | 20 326 | 16 566 | 3 460 |
| Staff expenses | −20 255 | −21 769 | −23 830 | −26 396 | −28 192 | −32 072 | −35 676 | −30 420 | −30 156 | −31 445 | −34 803 | −37 981 | −37 423 | −13 985 | −6 665 | 7 |
| EBITDA | 2 775 | 2 699 | 3 195 | 3 156 | 3 172 | 3 093 | 3 741 | 3 438 | 3 256 | 3 828 | 4 241 | 6 874 | 2 450 | 1 577 | 7 036 | 1 470 |
| Depreciation & amort. | −854 | −984 | −1 175 | −1 186 | −1 227 | −1 267 | −1 228 | −1 258 | −1 254 | −1 402 | −1 919 | −1 858 | −2 009 | −2 057 | −1 479 | −1 282 |
| EBIT | 1 921 | 1 715 | 2 020 | 1 970 | 1 945 | 1 826 | 2 512 | 2 180 | 2 002 | 2 426 | 2 323 | 5 016 | 441 | −479 | 5 557 | 188 |
| Net financials | 161 | 122 | 178 | 313 | 418 | 453 | 333 | 302 | 399 | 295 | 195 | 41 | 45 | −1 129 | −1 942 | −1 664 |
| Profit before tax | 2 082 | 1 836 | 2 198 | 2 283 | 2 363 | 2 279 | 2 845 | 2 482 | 2 401 | 2 722 | 2 518 | 5 057 | 486 | −1 608 | 3 615 | −1 476 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 082 | 1 836 | 2 198 | 2 283 | 2 363 | 2 279 | 2 845 | 2 482 | 2 401 | 2 722 | 2 518 | 5 057 | 486 | −1 608 | 3 615 | −1 476 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 545 | 36 075 | 35 563 | 38 636 | 41 107 | 45 676 | 50 606 | 53 136 | 56 703 | 47 197 | 50 059 | 56 284 | 88 565 | 86 680 | 87 390 | 79 540 |
| Equity | 25 403 | 27 239 | 29 437 | 31 720 | 34 083 | 36 947 | 39 792 | 42 274 | 44 675 | 34 623 | 38 003 | 39 392 | 40 627 | 39 019 | 42 634 | 45 967 |
| Long-term debt | 3 900 | 3 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 886 | 38 379 | 32 777 |
| Short-term debt | 5 242 | 5 136 | 6 126 | 6 916 | 7 024 | 8 729 | 10 814 | 10 861 | 12 028 | 12 574 | 12 056 | 7 143 | 45 502 | 3 201 | 1 568 | 795 |
| Total debt | 9 142 | 8 836 | 6 126 | 6 916 | 7 024 | 8 729 | 10 814 | 10 861 | 12 028 | 12 574 | 12 056 | 7 143 | 45 502 | 43 087 | 39 947 | 33 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2024 | — | — |
MT Deputy Member | Deputy Member | 2022 | — | — |
HT Deputy Member | Deputy Member | 2024 | — | — |
OJ Deputy Member | Deputy Member | 2022 | — | — |
SÅ Deputy Member | Deputy Member | 2025 | — | — |
KA Deputy Member | Deputy Member | 2022 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moss Kommune | Company | 78.2% | 78.2% | 2024 |
Råde Kommune | Company | 12.7% | 12.7% | 2024 |
Våler Kommune | Company | 9.1% | 9.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Titti Aarnes | Deputy Member | 0 companies |
| Marita Toverud | Deputy Member | 0 companies |
| Hanna Trædal | Deputy Member | 0 companies |
| Ole Jonny Martinsen | Deputy Member | 0 companies |
| Stig Åsmund Olsen | Deputy Member | 0 companies |
| Kjell Arvid Austegard | Deputy Member | 0 companies |
| Ann-Monica Strømme Borhaug | Chief Executive Officer | 0 companies |
| Sven Aage Markussen | Deputy Member | 0 companies |
| Anders Austad | Board of Directors | 0 companies |
| Gry Mossikhuset | Deputy Chairman | 0 companies |
| Kari Koppang Fuglevik | Board of Directors | 0 companies |
| Jørgen Lie | Board of Directors | 0 companies |
| Line Sofie Pehrsen | Board of Directors | 0 companies |
| Trine Lise Jacobsen | Board of Directors | 0 companies |
| Heidi Inez Jensen Moe | Board of Directors | 0 companies |
| Karianne Karlsen Kullerud | Board of Directors | 0 companies |
| Morten Grønli | Chairman | 0 companies |