| Revenue | NOK 257K | -8% |
| EBITDA | NOK -612K | -39% |
| Net profit | NOK -491K | -51% |
| Total assets | NOK 1,5M | -45% |
| Equity | NOK -786K | -167% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 990 | 978 | 901 | 1 197 | 1 099 | 850 | 757 | 721 | 673 | 627 | 520 | 332 | 303 | 410 | 3 297 | 280 | 257 |
| Staff expenses | −237 | −254 | −270 | −323 | −311 | −285 | −274 | −253 | −212 | −187 | −282 | −337 | −267 | −374 | −330 | −377 | −413 |
| EBITDA | 391 | 462 | 318 | 224 | 278 | 158 | 48 | 119 | 83 | −2 | −334 | −428 | −410 | −314 | 2 634 | −442 | −612 |
| Depreciation & amort. | −6 | −13 | −0 | −8 | −6 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 385 | 449 | 318 | 216 | 272 | 145 | 48 | 119 | 83 | −2 | −334 | −428 | −410 | −314 | 2 634 | −442 | −612 |
| Net financials | −77 | −38 | −16 | −49 | −88 | −73 | −68 | −51 | −31 | −11 | −18 | −29 | −22 | −13 | −35 | 25 | 8 |
| Profit before tax | 308 | 412 | 302 | 167 | 184 | 72 | −20 | 68 | 52 | −13 | −352 | −456 | −431 | −326 | 2 599 | −416 | −604 |
| Tax | 86 | 115 | 86 | 47 | 52 | 38 | −0 | 16 | 16 | −0 | −0 | −0 | −0 | −0 | 206 | −92 | −113 |
| Net profit | 222 | 297 | 215 | 120 | 132 | 35 | −20 | 52 | 36 | −13 | −352 | −456 | −431 | −326 | 2 393 | −325 | −491 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 308 | 4 303 | 4 417 | 4 461 | 4 331 | 4 227 | 4 403 | 4 303 | 4 240 | 4 271 | 4 365 | 4 187 | 4 065 | 3 985 | 3 712 | 2 824 | 1 541 |
| Equity | 1 994 | 2 291 | 2 506 | 2 626 | 2 757 | 2 792 | 2 772 | 2 825 | 2 860 | 2 847 | 2 045 | 1 589 | 1 157 | 831 | 30 | −295 | −786 |
| Long-term debt | 1 728 | 1 764 | 1 730 | 1 485 | 1 341 | 1 304 | 1 511 | 1 332 | 1 245 | 1 365 | 2 191 | 2 515 | 2 725 | 3 033 | 400 | 2 974 | 2 050 |
| Short-term debt | 586 | 248 | 181 | 350 | 233 | 130 | 119 | 146 | 134 | 59 | 128 | 83 | 183 | 121 | 3 282 | 145 | 276 |
| Total debt | 2 314 | 2 013 | 1 910 | 1 836 | 1 574 | 1 435 | 1 630 | 1 479 | 1 379 | 1 424 | 2 320 | 2 598 | 2 907 | 3 153 | 3 682 | 3 119 | 2 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian August Strømnes | Deputy Member | 0 companies |
| Paul Erik Strømnes | Chairman | 0 companies |