| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -20% |
| Net profit | NOK 78K | -56% |
| Total assets | NOK 11,9M | +2% |
| Equity | NOK 11,6M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 025 | −5 691 | −166 | −45 | 12 507 | 25 | 0 | 309 | −166 | 5 085 | −34 | −32 | −18 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 025 | −5 691 | −166 | −45 | 12 507 | 25 | 0 | 309 | −166 | 5 085 | −34 | −32 | −18 | −21 |
| Net financials | −4 093 | −45 | −858 | −308 | −728 | −306 | −289 | −100 | 3 055 | 781 | 668 | 192 | 246 | 121 |
| Profit before tax | −30 118 | −5 736 | −1 023 | −353 | 11 779 | −281 | −289 | 209 | 2 889 | 5 866 | 634 | 160 | 228 | 100 |
| Tax | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 35 | 50 | 22 |
| Net profit | −30 118 | −5 736 | −1 024 | −353 | 11 779 | −281 | −289 | 209 | 2 889 | 5 866 | 634 | 125 | 178 | 78 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 906 | 272 | 6 | 0 | 1 777 | 1 782 | 1 782 | 2 284 | 5 165 | 11 031 | 11 665 | 11 435 | 11 630 | 11 889 |
| Equity | 17 348 | −13 922 | −14 946 | −15 299 | −3 520 | −3 801 | −4 090 | −3 881 | −993 | 4 874 | 5 085 | 11 367 | 11 545 | 11 623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 558 | 14 194 | 14 951 | 15 299 | 5 296 | 5 583 | 5 872 | 6 165 | 6 157 | 6 157 | 6 580 | 68 | 85 | 266 |
| Total debt | 45 558 | 14 194 | 14 951 | 15 299 | 5 296 | 5 583 | 5 872 | 6 165 | 6 157 | 6 157 | 6 580 | 68 | 85 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Erik Bakke | Contact Person | 0 companies |
| Øivind Jørgen Godaker Risberg | Chairman | 0 companies |