| Revenue | NOK 132,3M | -6% |
| EBITDA | NOK 55,7M | -32% |
| Net profit | NOK 24,7M | -49% |
| Total assets | NOK 399,1M | +11% |
| Equity | NOK 41,7M | -2% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 45 699 | 98 787 | 133 939 | 140 879 | 132 264 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 980 | 44 193 | 77 628 | 82 320 | 55 740 |
| Depreciation & amort. | −12 623 | −17 032 | −16 161 | −16 358 | −19 958 |
| EBIT | −5 643 | 27 161 | 61 467 | 65 962 | 35 782 |
| Net financials | −5 549 | −5 892 | −2 079 | −3 169 | −4 062 |
| Profit before tax | −11 192 | 21 269 | 59 388 | 62 793 | 31 720 |
| Tax | −2 462 | −0 | −0 | −0 | −0 |
| Net profit | −8 729 | 16 572 | 46 322 | 48 979 | 24 742 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 234 747 | 256 300 | 300 452 | 358 645 | 399 073 |
| Equity | 60 622 | 48 037 | 46 536 | 42 635 | 41 714 |
| Long-term debt | 161 754 | 181 024 | 164 962 | 163 864 | 163 604 |
| Short-term debt | 12 371 | 27 239 | 88 955 | 152 147 | 193 755 |
| Total debt | 174 125 | 208 263 | 253 917 | 316 010 | 357 359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SN Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Nicolaisen Hørning | Chief Executive Officer | 0 companies |
| Jesper Grau-Hansen | Chief Executive Officer | 0 companies |
| Onno Rijsdijk | Chairman | 0 companies |
| James William Cahill | Board of Directors | 0 companies |
| Jose Maria Garcia Elipe | Board of Directors | 0 companies |