| Revenue | NOK 69,8M | -32% |
| EBITDA | NOK 958 | +100% |
| Net profit | NOK 30K | +219% |
| Total assets | NOK 10,2M | +43% |
| Equity | NOK 3,1M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 900 | 13 613 | 14 871 | 11 244 | 9 825 | 18 417 | 19 891 | 21 015 | 25 803 | 72 396 | 95 625 | 97 281 | 109 912 | 92 102 | 92 571 | 103 068 | 69 803 |
| Staff expenses | −0 | −2 862 | −3 265 | −3 022 | −3 869 | −4 204 | −4 455 | −4 613 | −4 753 | −5 042 | −5 825 | −5 850 | −5 947 | −6 382 | −1 184 | −520 | −310 | −270 |
| EBITDA | 0 | 90 | −3 190 | −20 | −22 | 1 | −15 | −223 | 261 | 153 | 341 | 781 | 411 | 540 | 352 | 956 | −207 | 1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −6 | −15 | −0 | −3 | −3 | −12 | −22 | −10 | −2 | −0 | −0 |
| EBIT | 0 | 90 | −3 190 | −20 | −22 | 1 | −24 | −230 | 246 | 153 | 338 | 778 | 398 | 519 | 342 | 954 | −207 | 1 |
| Net financials | 0 | 57 | 21 | 24 | 22 | 12 | 18 | 110 | 169 | 74 | 25 | 34 | 57 | −37 | −25 | −54 | 226 | 39 |
| Profit before tax | 0 | 147 | −3 170 | 5 | 0 | 13 | −6 | −119 | 415 | 227 | 363 | 812 | 455 | 482 | 317 | 900 | 19 | 40 |
| Tax | −0 | 23 | 19 | −4 | 2 | 6 | −1 | −0 | 95 | 65 | 107 | 192 | 102 | 107 | 74 | 204 | 10 | 10 |
| Net profit | 0 | 124 | −3 189 | 9 | −2 | 7 | −5 | −119 | 319 | 163 | 256 | 619 | 353 | 374 | 243 | 696 | 9 | 30 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 305 | 12 152 | 13 653 | 9 896 | 5 829 | 13 767 | 16 180 | 19 673 | 23 431 | 22 241 | 49 683 | 40 732 | 43 624 | 34 338 | 33 132 | 7 117 | 10 181 |
| Equity | — | 228 | 130 | 130 | 128 | 135 | 129 | 10 | 329 | 492 | 747 | 1 367 | 1 720 | 2 094 | 2 337 | 3 033 | 3 042 | 3 072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 016 | 10 043 | 11 732 | 9 037 | 3 362 | 13 637 | 16 170 | 19 344 | 22 939 | 21 493 | 48 316 | 39 012 | 41 530 | 32 001 | 30 099 | 4 075 | 7 109 |
| Total debt | 0 | 10 076 | 12 022 | 13 522 | 9 768 | 5 694 | 13 637 | 16 170 | 19 344 | 22 939 | 21 493 | 48 316 | 39 012 | 41 530 | 32 001 | 30 099 | 4 075 | 7 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Deputy Member | Deputy Member | 2024 | — | — |
MT Contact Person | Contact Person | 2021 | — | — |
IH Deputy Member | Deputy Member | 2024 | — | — |
BE Deputy Member | Deputy Member | 2024 | — | — |
AB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ifpi Norge | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Dag Bjørge Rozo Krogsvold | Deputy Member | 0 companies |
| Marte Thorsby | Contact Person | 0 companies |
| Ivar Henry Noer | Deputy Member | 0 companies |
| Bjørn Einar Rogstad | Deputy Member | 0 companies |
| Aslak Bendtsen | Deputy Member | 0 companies |
| Lena Ingeborg Midtveit | Board of Directors | 0 companies |
| Tonje Hovde | Board of Directors | 0 companies |
| Jørn Dalchow | Board of Directors | 0 companies |
| Guttorm Raa | Board of Directors | 0 companies |
| Leif Ikhide Omoijuanfo Ribe | Chairman | 0 companies |
| Shire Marius Standnes | Board of Directors | 0 companies |
| Bertil Torgny Sjö | Board of Directors | 0 companies |
| Eddie Clas Hammaren Smith Nygren | Deputy Chairman | 0 companies |