| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | +1% |
| Net profit | NOK -9,7M | -559% |
| Total assets | NOK 48,3M | -24% |
| Equity | NOK 46,1M | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 536 | 144 640 | 4 736 | 4 947 | 2 784 | 3 296 | 2 761 | 2 592 | 3 048 | 3 082 | 2 360 | 65 | 0 |
| Staff expenses | −26 316 | −29 449 | −10 485 | −5 596 | −3 032 | −3 253 | −2 436 | −2 146 | −1 924 | −2 080 | −1 488 | −13 | −53 |
| EBITDA | 7 638 | 14 918 | −8 689 | −4 813 | −4 697 | −2 570 | −2 469 | −1 556 | 117 | 39 | −590 | −1 195 | −1 177 |
| Depreciation & amort. | −536 | −569 | −52 | −88 | −0 | −4 | −5 | −53 | −66 | −50 | −68 | −54 | −15 |
| EBIT | 7 101 | 14 348 | −8 741 | −4 901 | −4 697 | −2 574 | −2 474 | −1 609 | 51 | −10 | −658 | −1 249 | −1 193 |
| Net financials | −318 | −3 250 | 54 878 | 5 169 | 9 860 | 3 250 | 850 | 1 075 | 276 | 4 589 | 11 083 | 3 951 | −8 166 |
| Profit before tax | 6 784 | 11 099 | 46 137 | 268 | 5 163 | 676 | −1 624 | −534 | 327 | 4 579 | 10 425 | 2 702 | −9 358 |
| Tax | 2 604 | 1 759 | 300 | 820 | 1 315 | 768 | −334 | −117 | 161 | 1 008 | 2 293 | 595 | 316 |
| Net profit | 4 180 | 7 744 | 45 838 | −552 | 3 847 | −92 | −1 289 | −417 | 166 | 3 571 | 8 131 | 2 107 | −9 675 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 470 | 34 043 | 108 267 | 106 627 | 94 616 | 54 503 | 51 251 | 49 769 | 49 696 | 54 098 | 60 294 | 63 610 | 48 285 |
| Equity | 7 729 | 11 644 | 96 263 | 96 044 | 91 540 | 51 558 | 50 269 | 49 116 | 49 282 | 46 853 | 54 984 | 57 090 | 46 057 |
| Long-term debt | 38 865 | 44 033 | 4 045 | 2 022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 876 | 28 166 | 7 959 | 8 561 | 3 076 | 2 946 | 982 | 653 | 414 | 7 246 | 5 310 | 6 520 | 2 228 |
| Total debt | 74 741 | 72 199 | 12 003 | 10 583 | 3 076 | 2 946 | 982 | 653 | 414 | 7 246 | 5 310 | 6 520 | 2 228 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.1% | 13.1% | 2024 | |
| Individual | 13.1% | 13.1% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 5.3% | 5.3% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Angen | Chairman | 0 companies |
| Stine Helene Angen | Board of Directors | 0 companies |
| Pål Erik Solli-Sæther | Board of Directors | 0 companies |