| Revenue | NOK 171,4M | +6% |
| EBITDA | NOK -2,7M | +87% |
| Net profit | NOK -3,6M | +79% |
| Total assets | NOK 51,6M | -8% |
| Equity | NOK -5,8M | -168% |
| Employees | 71 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 125 180 | 146 197 | 158 407 | 161 032 | 171 359 |
| Staff expenses | −41 665 | −47 278 | −52 659 | −53 187 | −54 588 |
| EBITDA | 3 149 | 3 146 | −587 | −21 084 | −2 691 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 149 | 3 146 | −587 | −21 084 | −2 691 |
| Net financials | −429 | −617 | −721 | −1 340 | −1 810 |
| Profit before tax | 2 720 | 2 529 | −1 308 | −22 424 | −4 501 |
| Tax | 608 | 558 | −282 | −4 865 | −889 |
| Net profit | 2 113 | 1 971 | −1 026 | −17 559 | −3 612 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 308 | 53 737 | 59 256 | 55 951 | 51 578 |
| Equity | 14 461 | 16 432 | 15 406 | −2 152 | −5 765 |
| Long-term debt | 1 029 | 1 830 | 1 582 | 1 356 | 892 |
| Short-term debt | 32 819 | 35 475 | 42 269 | 56 747 | 56 450 |
| Total debt | 33 848 | 37 306 | 43 850 | 58 103 | 57 342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JP Chief Executive Officer | Chief Executive Officer | 1998 – 2023 |
HP Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.5% | 99.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Paul Grebstad | Chief Executive Officer | 0 companies |
| Hans Petter Almenning Eldevik | Chief Executive Officer | 0 companies |
| Daniel Huseby | Chief Executive Officer | 0 companies |
| Runar Andre Grebstad | Board of Directors | 0 companies |
| Ida Elisabet Eggesbø | Board of Directors | 0 companies |
| Bjørn Olav Busengdal | Board of Directors | 0 companies |
| Terje Elias Mårstøl | Board of Directors | 0 companies |
| Rolf-Anders Håberg | Chairman | 0 companies |
| Arne Johan Dale | Board of Directors | 0 companies |
| Kamilla Fløtre Busengdal | Board of Directors | 0 companies |