| Revenue | NOK 12,9M | +27% |
| EBITDA | NOK 1,4M | +150% |
| Net profit | NOK 900K | +211% |
| Total assets | NOK 4,3M | +24% |
| Equity | NOK 1,6M | +1% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 751 | 8 872 | 9 410 | 10 105 | 12 881 |
| Staff expenses | −2 715 | −2 762 | −3 134 | −3 320 | −3 542 |
| EBITDA | 684 | 628 | 1 005 | 575 | 1 440 |
| Depreciation & amort. | −198 | −129 | −102 | −167 | −239 |
| EBIT | 486 | 499 | 903 | 409 | 1 201 |
| Net financials | 0 | 0 | 0 | −37 | −48 |
| Profit before tax | 617 | 499 | 903 | 371 | 1 153 |
| Tax | 136 | 110 | 199 | 82 | 254 |
| Net profit | 481 | 389 | 704 | 289 | 900 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 276 | 4 338 | 3 558 | 3 461 | 4 290 |
| Equity | 1 725 | 1 761 | 1 452 | 1 622 | 1 636 |
| Long-term debt | 0 | 0 | 0 | 553 | 448 |
| Short-term debt | 3 551 | 2 577 | 2 031 | 1 285 | 2 207 |
| Total debt | 3 551 | 2 577 | 2 105 | 1 838 | 2 655 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Deputy Member | Deputy Member | 2022 |
LS Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
MK Accountant | Accountant | 1995 – 2023 |
IS Deputy Member | Deputy Member | 1990 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Schie | Deputy Member | 0 companies |
| Lars Sverre Friisk | Deputy Member | 0 companies |
| Mona Kragstad | Accountant | 0 companies |
| Inger-Lise Schie | Deputy Member | 0 companies |
| Christian Grønstad Friisk | Chairman | 0 companies |