| Revenue | NOK 12M | +10% |
| EBITDA | NOK 1,1M | -2% |
| Net profit | NOK 822K | -1% |
| Total assets | NOK 5M | +20% |
| Equity | NOK 1,3M | -48% |
| Employees | 23 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 109 | 4 525 | 4 578 | 5 043 | 4 862 | 5 703 | 5 788 | 6 761 | 5 466 | 5 669 | 7 061 | 7 504 | 5 604 | 5 330 | 9 535 | 10 849 | 11 983 |
| Staff expenses | −2 037 | −2 109 | −1 751 | −1 812 | −1 911 | −2 114 | −2 631 | −2 633 | −2 493 | −2 438 | −2 679 | −2 924 | −2 030 | −2 189 | −3 482 | −4 088 | −4 345 |
| EBITDA | 240 | 33 | 338 | 255 | 136 | 606 | −189 | 225 | −317 | 131 | 666 | 418 | 337 | 83 | 774 | 1 153 | 1 125 |
| Depreciation & amort. | −158 | −142 | −143 | −83 | −85 | −78 | −22 | −29 | −33 | −44 | −66 | −88 | −94 | −99 | −110 | −137 | −170 |
| EBIT | 82 | −109 | 196 | 172 | 51 | 528 | −211 | 196 | −350 | 86 | 600 | 330 | 243 | −16 | 664 | 1 016 | 956 |
| Net financials | −88 | −93 | −103 | −93 | −72 | −62 | −1 | 8 | −1 | −1 | −2 | 24 | 22 | 18 | 17 | 53 | 102 |
| Profit before tax | −6 | −202 | 93 | 80 | −21 | 466 | −212 | 204 | −350 | 85 | 599 | 354 | 265 | 2 | 682 | 1 069 | 1 058 |
| Tax | 10 | −55 | 29 | 44 | −6 | 135 | −55 | 66 | −77 | 26 | 142 | 86 | 62 | 4 | 158 | 241 | 236 |
| Net profit | −16 | −147 | 64 | 36 | −16 | 331 | −156 | 138 | −273 | 58 | 456 | 268 | 203 | −2 | 523 | 828 | 822 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 415 | 2 172 | 2 615 | 3 042 | 2 856 | 2 241 | 1 679 | 1 751 | 1 403 | 1 457 | 1 723 | 1 843 | 1 929 | 2 023 | 3 021 | 4 186 | 5 018 |
| Equity | 622 | 475 | 539 | 658 | 642 | 693 | 537 | 675 | 402 | 260 | 717 | 923 | 1 126 | 1 124 | 1 647 | 2 475 | 1 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 448 | 439 | 295 | 151 | 317 | 152 | 69 | 12 | 10 | 355 | 303 | 233 | 347 |
| Short-term debt | 711 | 513 | 577 | 726 | 765 | 1 109 | 847 | 925 | 684 | 1 045 | 937 | 909 | 793 | 545 | 1 070 | 1 478 | 3 374 |
| Total debt | 1 794 | 1 697 | 2 077 | 2 384 | 2 213 | 1 548 | 1 142 | 1 075 | 1 001 | 1 196 | 1 006 | 920 | 803 | 899 | 1 373 | 1 711 | 3 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Millejordnes As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Gomsrud Johansen | Chief Executive Officer | 0 companies |
| Ingrid Beate Jensen | Board of Directors | 0 companies |
| Nils Ragnar Jensen | Chairman | 0 companies |