| Revenue | NOK 60M | -7% |
| EBITDA | NOK 1,2M | -63% |
| Net profit | NOK 38K | -98% |
| Total assets | NOK 40M | +20% |
| Equity | NOK 21M | +0% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 64 462 | 63 766 | 71 409 | 64 404 | 60 034 |
| Staff expenses | −9 537 | −9 021 | −9 940 | −10 049 | −9 447 |
| EBITDA | 3 764 | 1 222 | 4 689 | 3 291 | 1 210 |
| Depreciation & amort. | −765 | −961 | −1 022 | −1 144 | −1 180 |
| EBIT | 2 999 | 261 | 3 668 | 2 147 | 30 |
| Net financials | −21 | 1 781 | −65 | 52 | 19 |
| Profit before tax | 2 979 | 2 043 | 3 603 | 2 198 | 48 |
| Tax | 632 | 51 | 795 | 483 | 11 |
| Net profit | 2 347 | 1 992 | 2 808 | 1 715 | 38 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 27 085 | 29 556 | 31 071 | 33 201 | 39 997 |
| Equity | 16 962 | 18 204 | 20 212 | 20 927 | 20 965 |
| Long-term debt | 323 | 540 | 387 | 51 | 62 |
| Short-term debt | 9 800 | 10 813 | 10 473 | 12 223 | 18 971 |
| Total debt | 10 123 | 11 352 | 10 860 | 12 274 | 19 033 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 10.83% | 10.83% | 2022 | |
| Individual | 8.5% | 8.5% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.17% | 8.17% | 2022 | |
| Company | 7.5% | 7.5% | 2022 | |
| Individual | 4.17% | 4.17% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kate Leonora Irene Larsen Malm | Board of Directors | 0 companies |
| Roald Ole Skjerpan | Board of Directors | 0 companies |